| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥160.26B | ¥145.09B | +10.5% |
| Operating Income | ¥23.23B | ¥16.40B | +41.6% |
| Ordinary Income | ¥23.68B | ¥17.60B | +34.5% |
| Net Income Attributable to Owners | ¥16.86B | ¥12.87B | +31.0% |
| Total Comprehensive Income | ¥6.12B | ¥21.51B | -71.5% |
| Basic EPS | ¥45.86 | ¥34.73 | +32.0% |
| Diluted EPS | ¥43.73 | ¥34.24 | +27.7% |
| Dividend Per Share | ¥23.00 | ¥23.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥676.76B | ¥688.71B | ¥-11.95B |
| Total Equity | ¥392.39B | ¥398.42B | ¥-6.04B |
| Owners' Equity | ¥392.37B | ¥398.09B | ¥-5.72B |
| Item | Value |
|---|---|
| Net Profit Margin | 10.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.8% |
| Operating Income YoY Change | +99.6% |
| Ordinary Income YoY Change | +87.1% |
| Net Income Attributable to Owners YoY Change | +79.3% |
| Total Comprehensive Income YoY Change | +134.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 379.83M shares |
| Treasury Stock | 12.15M shares |
| Average Shares Outstanding | 367.68M shares |
| Book Value Per Share | ¥1,067.19 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥23.00 |
| Year-End Dividend | ¥32.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥650.00B |
| Operating Income Forecast | ¥81.50B |
| Ordinary Income Forecast | ¥84.30B |
| Net Income Attributable to Owners Forecast | ¥65.00B |
| Basic EPS Forecast | ¥176.78 |
| Dividend Per Share Forecast | ¥32.00 |