| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.49T | ¥2.23T | +12.0% |
| Operating Income | ¥246.59B | ¥235.75B | +4.6% |
| Ordinary Income | ¥224.17B | ¥221.07B | +1.4% |
| Net Income Attributable to Owners | ¥151.66B | ¥153.00B | -0.9% |
| Total Comprehensive Income | ¥85.81B | ¥345.32B | -75.2% |
| Basic EPS | ¥518.00 | ¥522.68 | -0.9% |
| Diluted EPS | ¥517.65 | ¥522.34 | -0.9% |
| Dividend Per Share | ¥120.00 | ¥120.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.93T | ¥4.88T | +¥50.13B |
| Total Equity | ¥2.73T | ¥2.69T | +¥45.30B |
| Owners' Equity | ¥2.68T | ¥2.64T | +¥42.84B |
| Item | Value |
|---|---|
| Net Profit Margin | 6.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.0% |
| Operating Income YoY Change | +4.6% |
| Ordinary Income YoY Change | +1.4% |
| Net Income Attributable to Owners YoY Change | -0.9% |
| Total Comprehensive Income YoY Change | -75.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 293.11M shares |
| Treasury Stock | 320K shares |
| Average Shares Outstanding | 292.77M shares |
| Book Value Per Share | ¥9,332.87 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥120.00 |
| Year-End Dividend | ¥130.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.77T |
| Operating Income Forecast | ¥428.00B |
| Ordinary Income Forecast | ¥392.00B |
| Net Income Attributable to Owners Forecast | ¥267.00B |
| Basic EPS Forecast | ¥912.01 |
| Dividend Per Share Forecast | ¥135.00 |