| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.25T | ¥1.09T | +14.3% |
| Operating Income | ¥115.41B | ¥117.88B | -2.1% |
| Ordinary Income | ¥105.19B | ¥114.81B | -8.4% |
| Net Income Attributable to Owners | ¥63.10B | ¥80.26B | -21.4% |
| Total Comprehensive Income | ¥198.56B | ¥215.38B | -7.8% |
| Basic EPS | ¥215.53 | ¥274.18 | -21.4% |
| Diluted EPS | ¥215.40 | ¥274.01 | -21.4% |
| Dividend Per Share | ¥120.00 | ¥120.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.25T | ¥4.88T | +¥371.38B |
| Total Equity | ¥2.85T | ¥2.69T | +¥159.21B |
| Owners' Equity | ¥2.79T | ¥2.64T | +¥154.88B |
| Item | Value |
|---|---|
| Net Profit Margin | 5.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +14.3% |
| Operating Income YoY Change | -2.1% |
| Ordinary Income YoY Change | -8.4% |
| Net Income Attributable to Owners YoY Change | -21.4% |
| Total Comprehensive Income YoY Change | -7.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 293.11M shares |
| Treasury Stock | 348K shares |
| Average Shares Outstanding | 292.76M shares |
| Book Value Per Share | ¥9,722.82 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥120.00 |
| Year-End Dividend | ¥130.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.54T |
| Operating Income Forecast | ¥425.00B |
| Ordinary Income Forecast | ¥390.00B |
| Net Income Attributable to Owners Forecast | ¥267.00B |
| Basic EPS Forecast | ¥912.01 |
| Dividend Per Share Forecast | ¥185.00 |