| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.26T | ¥2.99T | +9.3% |
| Operating Income | ¥306.49B | ¥303.76B | +0.9% |
| Ordinary Income | ¥282.11B | ¥299.25B | -5.7% |
| Net Income Attributable to Owners | ¥193.85B | ¥208.95B | -7.2% |
| Total Comprehensive Income | ¥326.59B | ¥271.32B | +20.4% |
| Basic EPS | ¥662.19 | ¥713.87 | -7.2% |
| Diluted EPS | ¥661.77 | ¥713.44 | -7.2% |
| Dividend Per Share | ¥100.00 | ¥100.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.68T | ¥4.30T | +¥378.17B |
| Total Equity | ¥2.53T | ¥2.28T | +¥247.63B |
| Owners' Equity | ¥2.47T | ¥2.24T | +¥239.38B |
| Item | Value |
|---|---|
| Net Profit Margin | 5.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.3% |
| Operating Income YoY Change | +0.9% |
| Ordinary Income YoY Change | -5.7% |
| Net Income Attributable to Owners YoY Change | -7.2% |
| Total Comprehensive Income YoY Change | +20.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 293.11M shares |
| Treasury Stock | 359K shares |
| Average Shares Outstanding | 292.74M shares |
| Book Value Per Share | ¥8,630.84 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥100.00 |
| Year-End Dividend | ¥140.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.24T |
| Operating Income Forecast | ¥400.00B |
| Ordinary Income Forecast | ¥380.00B |
| Net Income Attributable to Owners Forecast | ¥264.00B |
| Basic EPS Forecast | ¥901.87 |
| Dividend Per Share Forecast | ¥120.00 |