Back to Articles
63392026 Q3PrimeJGAAP

Sintokogio (6339) FY2026 Q3 Earnings Report

For FY2026 Q3, revenue came to ¥128.4B (+21.1% year on year) and operating income ¥2.3B (+39.6%). The segment drivers and cash flow follow.

Sintokogio,Ltd.

Machinery


Quick View

MetricCurrent PeriodSame Period Previous YearYoY
Revenue¥128.40B¥106.05B+21.1%
Operating Income¥2.30B¥1.65B+39.6%
Ordinary Income¥1.67B¥1.39B+20.6%
Net Income¥1.01B¥0.26B+286.5%
ROE0.8%0.2%-

Executive Summary

Operating income increased as a result of higher revenue and improved profitability in the Surface Treatment, Foundry, and Environmental Businesses; however, interest expenses, foreign exchange losses, and the high tax burden constrained growth in net income. Revenue was ¥1284.0B (+21.1% YoY), operating income was ¥23.0B (+39.6%), ordinary income was ¥16.7B (+20.6%), and consolidated net income was ¥10.1B (+286.5%). The operating margin improved to 1.8% from the previous year, but interest expenses of ¥9.1B and foreign exchange losses of ¥6.4B limited growth at the ordinary income level, while net income attributable to owners of the parent was limited to ¥6.8B (+8.8% YoY).

Factors Affecting Results

【Revenue】The Surface Treatment Business (55.3% of total revenue) increased to ¥710.5B (+28.1% YoY), while the Foundry Business (29.0%) rose to ¥372.6B (+30.3%), driving overall growth. The Environmental Business also remained solid at ¥90.9B (+12.2%), but the Conveyance Business declined to ¥63.9B (-16.3%) and the Special-Purpose Machinery Business decreased to ¥50.9B (-24.7%); growth was uneven across businesses.

【Profit and Loss】Segment profit in the Surface Treatment Business turned profitable at ¥11.9B from a loss of ¥0.1B in the same period of the previous year, while the Foundry Business expanded from ¥3.4B to ¥10.4B. In contrast, the Special-Purpose Machinery Business deteriorated to a segment loss of ¥9.2B (versus profit of ¥1.9B in the same period of the previous year), partially offsetting the benefits of improvement in the businesses that achieved revenue growth. Ordinary income growth slowed as non-operating income of ¥13.3B, including dividend income of ¥8.0B, was outweighed by non-operating expenses of ¥19.6B, including interest expenses of ¥9.1B and foreign exchange losses of ¥6.4B. Profit before tax increased to ¥22.7B, primarily due to extraordinary income of ¥6.5B (a temporary factor), consisting mainly of gains on the sale of investment securities of ¥4.3B and gains on the sale of property, plant and equipment of ¥2.2B; however, the conversion into net income was constrained by income taxes of ¥12.7B (a high effective tax rate). Overall, the Company recorded higher revenue and higher profit.

Segment Analysis

The Environmental Business recorded revenue of ¥92.4B and operating income of ¥10.6B (11.4% margin), demonstrating the highest profitability among the five segments and serving as a core business supporting the quality of consolidated earnings. The Surface Treatment Business is the largest segment, with revenue of ¥710.5B, but its margin was limited to 1.7%; the Foundry Business also generated ¥372.6B in revenue with a 2.8% margin, indicating thin profitability relative to its scale. The Conveyance Business had relatively high profitability, with revenue of ¥63.9B and a 9.8% margin, but was on a declining revenue trend. The Special-Purpose Machinery Business posted an operating loss of ¥9.2B on revenue of ¥50.9B (margin of -18.0%), making it the only segment to shift from a profit in the same period of the previous year to a loss and the primary factor depressing the Company-wide operating margin.

Key Financial Metrics

【Profitability】The operating margin of 1.8% improved from 1.6% in the same period of the previous year, but the SG&A ratio of 26.6% was close to the gross margin of 28.4%, indicating a thin profit structure in which most gross profit is absorbed by SG&A expenses. ROE was 0.8%, and basic EPS was ¥12.93 (recovering from -¥0.10 in the previous year). 【Cash Flow Quality】Income taxes of ¥12.7B were recorded against profit before tax of ¥22.7B, resulting in a high effective tax rate and constraining the conversion of earnings into net income. 【Investment Efficiency】Total assets were ¥2,431.1B and the equity ratio was 54.1%, highlighting financial soundness rather than asset efficiency as a key strength. 【Financial Soundness】Cash and deposits of ¥359.3B and current assets of ¥1,167.9B compare with current liabilities of ¥518.7B, indicating ample short-term payment capacity. Interest-bearing debt is centered on long-term borrowings of ¥411.0B, suggesting that financing relies primarily on long-term debt.

Cash Flow Analysis

Although disclosure of cash flow statement data is limited, an analysis of funding trends based on changes in the balance sheet indicates that cash and deposits declined from ¥405.3B in the previous year to ¥359.3B, while investment securities increased from ¥329.9B to ¥390.5B, suggesting that funds were increasingly allocated to investment activities. Accounts receivable and notes receivable increased from ¥445.5B to ¥479.7B alongside revenue growth, potentially placing pressure on cash through the buildup of working capital. Long-term borrowings increased from ¥388.4B to ¥411.0B, indicating a policy of funding business expansion through long-term borrowing. Retained earnings declined from ¥898.1B to ¥881.7B, suggesting that shareholder returns, including dividend payments, partially offset earnings growth.

Earnings Quality

Of net income of ¥10.1B, extraordinary income of ¥6.5B, including gains on the sale of investment securities of ¥4.3B and gains on the sale of property, plant and equipment of ¥2.2B, was a significant contributor, indicating a relatively large contribution from temporary items. Non-operating income of ¥13.3B includes recurring income in the form of dividend income of ¥8.0B, while non-operating expenses of ¥19.6B primarily consist of financial and foreign exchange factors, namely interest expenses of ¥9.1B and foreign exchange losses of ¥6.4B; these items should be distinguished from the underlying earnings power of the businesses. Comprehensive income was ¥70.5B, substantially exceeding consolidated net income of ¥10.1B, due to valuation gains dependent on market fluctuations, including valuation difference on securities of ¥45.0B and foreign currency translation adjustments of ¥16.5B. These gains differ in nature from improvement in profit generated by operating activities. Given the Company’s reliance on extraordinary income, attention should be paid to the sustainability of the current earnings level.

Earnings Forecast and Guidance

Progress toward the full-year forecast varies by metric. Revenue progress was 71.3% (cumulative ¥1,284.0B / forecast ¥1,800.0B), while operating income progress was 92.1% (¥23.0B / ¥25.0B), both at high levels; ordinary income progress, by contrast, was limited to 79.7% (¥16.7B / ¥21.0B). The full-year forecast calls for ordinary income of ¥21.0B (-34.9% YoY) and operating income of ¥25.0B (-16.8% YoY), both representing expected declines, although this comparison may include special factors from the previous year and therefore warrants caution. Net income attributable to owners of the parent was ¥6.8B on a cumulative basis against a forecast of ¥30.0B, representing progress of only 22.6%. Approximately ¥23.2B in profit must be recorded in Q4, meaning that the pace of progress in net income is slower than that of revenue and operating income.

Shareholder Returns

The Q2 dividend was ¥22.00 per share, and the full-year dividend forecast is ¥44.00 (annual). Based on cumulative net income attributable to owners of the parent of ¥6.8B, the payout ratio exceeds 100%; however, this is a provisional comparison with the earnings level at the interim point. Based on the full-year forecast, the payout ratio calculated from the forecast total dividend (based on shares outstanding) and forecast net income of ¥30.0B is approximately 77%, exceeding the general benchmark of 60%. Although retained earnings of ¥881.7B and cash and deposits of ¥359.3B provide a substantial funding base for dividends, dividend sustainability will depend on the extent of earnings recovery in Q4.

Risk Factors

  1. Deterioration in the profitability of the Special-Purpose Machinery Business: The segment recorded a loss of ¥9.2B against revenue of ¥50.9B (-24.7% YoY), shifting from a profit in the same period of the previous year to a loss. This partially offset the improvement in the Surface Treatment and Foundry Businesses, and trends in capacity utilization and cost control warrant attention.

  2. Foreign exchange and interest rate sensitivity: The foreign exchange loss of ¥6.4B was equivalent to 27.7% of operating income of ¥23.0B, while interest expenses of ¥9.1B also represented a substantial burden relative to operating income. Given the thin operating margin of 1.8%, fluctuations in these financial and foreign exchange factors have a relatively significant impact on ordinary income.

  3. Increase in working capital: Accounts receivable and notes receivable increased to ¥479.7B alongside revenue growth, while inventories (the total of finished goods, raw materials, and work in process) also amounted to ¥255.8B. Revenue growth has been accompanied by an increase in working capital, requiring monitoring from a funding-efficiency perspective.

Industry Benchmark (For Reference; Compiled by the Company)

Industry Benchmark (manufacturing)

Profitability and Returns

MetricCompanyMedian (IQR)Delta
Operating Margin1.8%8.6% (4.3%–12.7%)−6.8pt
Net Margin0.8%6.4% (2.8%–10.3%)−5.6pt

The Company’s profitability is substantially below the industry median and ranks toward the lower end of the industry.

Growth and Capital Efficiency

MetricCompanyMedian (IQR)Delta
Revenue Growth Rate (YoY)21.1%3.3% (-2.1%–8.9%)+17.8pt

The revenue growth rate substantially exceeds the industry median. Although top-line expansion stands out within the industry, converting this growth into profitability remains a challenge.

※Source: Compiled by the Company

Key Points from the Earnings Report

  1. The three core businesses—Surface Treatment, Foundry, and Environmental—achieved both higher revenue and improved profitability, resulting in operating income growth of +39.6% YoY. In particular, the Environmental Business had the highest margin at 11.4% and functioned as a core business supporting the quality of consolidated earnings.

  2. Conversely, the Special-Purpose Machinery Business fell into an operating loss of ¥9.2B, while the Conveyance Business also recorded lower revenue, resulting in divergent performance across the business portfolio. Under the thin profit structure represented by a 1.8% operating margin, the recovery of profitability in the Special-Purpose Machinery Business will determine the quality of consolidated earnings.

  3. Progress toward the full-year forecast was 92.1% for operating income, compared with only 22.6% for net income attributable to owners of the parent. Given factors such as reliance on extraordinary income and the high tax burden, the extent to which improvement at the operating level converts into net income will be the focus in Q4.

Theoretical Share Price (Reference Value)

ScenarioTheoretical Share Price
bear¥1,905
base¥1,918
bull¥1,937
Calculation AssumptionValue
Book Value per Share (BPS)¥2,363
Adjusted Forecast EPS¥61.2
Cost of Equity r9.77% (10-year government bond 2.77% + equity risk premium 6.00% + size premium 1.00%)
Residual Income Persistence Coefficient ω / Explicit Forecast Period0.62 / 5 years
Assumed Payout Ratio77.0%
Forecast EPS Confidence Adjustment×1.071 (based on the track record of guidance achievement rates for peer companies)
Implied PBR / PER0.81x / 31.3x

Sensitivity: ¥1,867–¥1,971 at ±1% for the cost of equity, and ¥1,904–¥1,927 at ±0.1 for ω.

Notes:

  • As forecast ROE is below the cost of equity, the theoretical value is below book value per share.
  • Net assets as of the quarter-end are used (there is a timing difference relative to the full-year forecast).

(Calculation model: Residual Income Model (Ohlson-type, explicit 5-year fade) / Interest rate reference month: 2026-07 / Mechanically calculated value based solely on publicly disclosed data; this is not a forecast of the market share price or a recommendation of any specific investment action, and does not predict or guarantee future share prices.)


This report is an earnings analysis document automatically generated by AI based on XBRL earnings release data. It does not recommend investment in any specific security. The industry benchmark is reference information compiled by the Company based on publicly disclosed earnings data. Investment decisions should be made at your own responsibility, after consulting with a professional adviser as necessary.

---End of Report---


AI Financial Analysis

Executive Summary

FY2026 Q3 cumulative performance was operationally stronger, but the earnings profile remains low-margin, tax-burdened and exposed to finance costs, foreign exchange losses and working-capital intensity. Revenue increased 21.1% year on year to ¥128.4bn. Operating income rose 39.6% to ¥2.303bn, outperforming revenue growth. The operating margin improved by 20bp year on year to 1.8% from approximately 1.6%, reflecting positive operating leverage despite a still-thin profitability base. Gross profit increased to ¥36.417bn and the gross margin was 28.4%. SG&A rose to ¥34.113bn, absorbing 93.7% of gross profit and leaving limited conversion into operating profit. Ordinary income increased 20.6% to ¥1.674bn, less than operating-income growth because net non-operating expenses widened. Interest expense rose to ¥914m from ¥670m, while foreign-exchange losses expanded to ¥637m from ¥138m. Profit attributable to owners of parent recovered to ¥678m from a marginal loss in the prior-year period. However, the attributable net margin was only 0.5%, indicating that the improvement at the operating line has not yet translated into robust shareholder returns. The effective tax rate was 55.8%, materially above a normal corporate tax burden and a major drag on post-tax earnings. Extraordinary gains of ¥651m, including ¥431m from investment-security sales and ¥220m from asset sales, supported reported earnings; the quality alert identifies one-time items as 32.4% of net income. Comprehensive income of ¥7.045bn substantially exceeded net income, supported by ¥4.495bn of valuation gains on securities and ¥1.652bn of foreign-currency translation gains, which strengthened equity but are market-sensitive rather than operating earnings. The full-year sales forecast of ¥180.0bn appears broadly achievable, with Q3 progress at 71.3% versus the usual 75% pace. In contrast, operating-income progress is already 92.1% of the ¥2.5bn full-year target and ordinary-income progress is 79.7% of the ¥2.1bn target, implying either forecast conservatism or a materially softer Q4. Management's ability to convert revenue growth into sustained margin expansion, limit FX and interest burdens, and normalize the tax rate will determine whether the current recovery becomes durable.

Profitability Analysis

The reported annualized DuPont ROE is 0.7%, decomposed into a 0.5% net profit margin, 0.704x asset turnover and 1.85x financial leverage. The principal constraint is profitability rather than asset utilization or leverage: the 0.5% attributable margin is exceptionally thin and the 1.8% EBIT margin is below the 5% concern threshold. Financial leverage modestly amplifies returns but cannot compensate for weak post-tax margins. Annualized asset turnover of 0.704x is moderate for a diversified industrial equipment manufacturer, but it is insufficient to offset the low operating spread. Revenue grew 21.1% while operating income grew 39.6%, producing a 20bp operating-margin improvement and indicating positive incremental operating leverage. Gross margin of 28.4% provides an adequate gross-profit base, but SG&A of ¥34.113bn consumed most of the ¥36.417bn gross profit. Segment profitability improved substantially in surface treatment, casting and environmental businesses, while the specialized-equipment segment remained loss-making. The effective tax rate of 55.8% is the most material below-operating-line burden; it reduced ¥2.272bn of profit before tax to ¥1.005bn of consolidated net income and ¥678m attributable to owners. The quality alert's tax-burden warning is therefore warranted: the reported tax burden of 0.298 and the elevated effective tax rate indicate unusually weak conversion from pre-tax profit to attributable earnings. Interest coverage is only 2.52x, below the 3.0x concern threshold, so higher financing costs have a meaningful effect on profitability. The ¥637m FX loss equals 27.7% of operating income, explicitly triggering the FX-exposure alert and demonstrating that currency movements can erase a material share of operational gains. The ¥651m extraordinary income also means reported bottom-line performance should not be treated as entirely recurring. Profitability can improve further if surface-treatment and casting segment gains persist, but sustainability depends on restoring the specialized-equipment segment to profitability and reducing corporate-cost, financing and currency leakage.

Growth Assessment

Revenue growth was broad-based in the principal businesses. Surface treatment, the core business by revenue at ¥71.049bn, expanded 28.1% year on year and moved from a ¥10m segment loss to ¥1.194bn of segment profit; its segment margin improved to 1.7%. Casting revenue rose 30.3% to ¥36.748bn and segment profit increased 210.1% to ¥1.045bn, lifting margin to 2.8% from 1.2%. Environmental revenue increased 12.2% to ¥9.093bn and segment profit rose 14.8% to ¥1.058bn, making it the highest-margin reported business at 11.6%. Conveying revenue declined 16.3% to ¥6.334bn, while segment profit decreased 31.8% to ¥625m and margin fell to 9.9% from 12.1%. Specialized-equipment revenue fell 24.7% to ¥4.958bn and its segment result deteriorated from a ¥187m profit to a ¥918m loss. Accordingly, group growth is concentrated in surface treatment and casting, while the downturn in specialized equipment remains the principal operating headwind. Segment profit before corporate costs rose to ¥3.045bn from ¥2.420bn, whereas unallocated corporate costs remained substantial at ¥787m. The full-year sales forecast implies a Q4 revenue requirement of ¥51.6bn, modestly above the average quarterly run rate through Q3. Full-year operating-income guidance of ¥2.5bn implies only ¥197m of Q4 operating income after ¥2.303bn in the first nine months. Full-year ordinary-income guidance implies ¥426m of Q4 ordinary income, while owners' profit guidance implies ¥2.322bn in Q4. This forecast pattern suggests that operating performance guidance is conservative, whereas the owners' profit forecast assumes meaningful fourth-quarter support from below-the-line items or a lower tax burden. Growth quality is mixed because the operating recovery is genuine, but exceptional gains, elevated taxation and FX losses have a large influence on shareholder earnings.

Financial Health

Liquidity is strong, with a current ratio of 225.2%, a quick ratio of 225.2% and working capital of ¥64.927bn. Cash and deposits of ¥35.928bn cover short-term loans of ¥7.480bn by 4.80x, limiting immediate refinancing pressure. Short-term loans declined ¥2.807bn, or 27.3% year on year, to ¥7.480bn; this is a favorable deleveraging movement and reduces near-term maturity mismatch risk. Current assets of ¥116.794bn exceed current liabilities of ¥51.867bn by a wide margin. Total interest-bearing debt is ¥48.582bn, comprising ¥41.102bn of long-term loans and ¥7.480bn of short-term loans. The short-term debt ratio is 15.4%, indicating that the debt structure is predominantly long term. Debt-to-equity is 0.85x and debt-to-capital is 27.0%, both within conservative solvency benchmarks and well below the D/E warning threshold of 2.0x. Nevertheless, debt servicing is a constraint because annualized interest coverage is only 2.52x; this leaves limited cushion should earnings weaken or borrowing costs rise. Total equity increased to ¥131.626bn from ¥127.125bn, supported principally by accumulated other comprehensive income and retained value rather than large attributable earnings. Investment securities of ¥39.048bn represent 16.1% of total assets, creating meaningful exposure to market-value movements; ¥4.495bn of current-period valuation gains demonstrate that this exposure can materially influence comprehensive income. Goodwill of ¥11.480bn equals 8.7% of equity and 4.7% of assets, while intangible assets equal 9.6% of assets, indicating that acquisition-related asset concentration is manageable. Asset retirement obligations of ¥63m are immaterial relative to total liabilities. The balance sheet is therefore liquid and adequately capitalized, but the combination of ¥48.582bn of debt and sub-3x interest coverage means operating-margin recovery must be protected.

Notable B/S Changes

Short-term loans: -¥2.807bn (-27.3%) to ¥7.480bn - favorable reduction in short-term refinancing exposure; cash covers short-term debt by 4.80x. Long-term loans: +¥2.261bn (+5.8%) to ¥41.102bn - financing is increasingly concentrated in long-term borrowings, supporting maturity management but increasing the importance of interest-cost control. Accounts receivable: +¥3.422bn (+7.7%) to ¥47.968bn - receivable growth accompanies revenue expansion but contributes to the elevated 102-day annualized DSO and 134-day cash conversion cycle. Investment securities: +¥6.063bn (+18.4%) to ¥39.048bn - a large 16.1% of assets; valuation gains supported comprehensive income but increase market-price sensitivity. Buildings: +¥1.878bn (+10.2%) to ¥20.248bn - indicates continued fixed-asset investment within the manufacturing base. Goodwill: -¥869m (-7.0%) to ¥11.480bn - acquisition-related asset exposure remains moderate at 8.7% of equity and does not indicate elevated impairment concentration.

Cash Flow Quality

The operating cash-flow conversion assessment should focus on the company’s elevated working-capital commitment and the limited cash buffer implied by earnings margins. Accounts receivable increased ¥3.422bn year on year to ¥47.968bn, broadly consistent with higher sales but contributing to a long annualized DSO of 102 days. The 102-day DSO exceeds the 60-day warning threshold and is the root cause of the high-receivable-days alert: sales growth is tying up a substantial amount of capital in customer balances. Inventory was ¥25.984bn, comprising raw materials of ¥9.143bn, work in process of ¥7.554bn and finished goods of ¥8.887bn. Inventory declined ¥473m year on year, which is favorable, and work in process represented 29.1% of total inventory, below the 40% production-bottleneck warning threshold. Accounts payable declined ¥288m to ¥15.044bn, providing less supplier-financing support while receivables increased. The annualized cash conversion cycle of 134 days exceeds the 120-day warning threshold, validating the long-CCC alert. This long cycle increases sensitivity to collection delays, order timing and production volatility. Reported profit quality is also affected by ¥651m of extraordinary gains, including securities and asset-sale gains, rather than being solely supported by recurring operations. Foreign-exchange losses of ¥637m offset 27.7% of operating income, so cash and earnings conversion may remain volatile if currencies move adversely. Improving receivable collections and maintaining discipline over inventory and payable terms are the principal working-capital priorities.

Dividend Sustainability

The stated interim DPS is ¥22.00, and the full-year forecast DPS is ¥44.00. Based on forecast EPS of ¥57.16, the prospective dividend payout ratio is approximately 77.0%, above the 60% sustainability benchmark but below the 100% warning threshold. Against Q3 cumulative EPS of ¥12.93, the planned ¥44.00 full-year dividend requires a substantial improvement in fourth-quarter attributable earnings, consistent with the company’s ¥3.0bn full-year owners’ profit forecast. The provided calculated payout ratio of 177.1% indicates that dividends were not covered by the referenced earnings base. This is a material caution because current attributable profit of ¥678m is modest relative to the indicated annual shareholder distribution. The balance sheet provides support through ¥35.928bn of cash, strong short-term liquidity and a moderate 0.85x D/E ratio. However, interest coverage of 2.52x and a 134-day cash conversion cycle reduce the flexibility that cash balances otherwise provide. Extraordinary gains and securities valuation movements should not be relied upon as recurring dividend funding sources. Dividend sustainability therefore depends on delivery of the full-year profit forecast, conversion of receivables into cash, and preservation of the operating-income recovery.

Risk Assessment

Business risks include Specialized equipment is the highest-priority business risk: revenue fell 24.7% to ¥4.958bn and the segment swung to a ¥918m loss from a ¥187m profit, offsetting gains in the other businesses., Surface treatment and casting drive the majority of current revenue growth, creating concentration in the durability of industrial capital-spending demand and manufacturing customers’ order activity., The annualized 102-day DSO and 134-day cash conversion cycle expose the manufacturing business to slower customer collections and increased working-capital requirements., FX losses of ¥637m, equal to 27.7% of operating income, indicate material currency exposure; this may reflect overseas procurement, export sales or foreign operations and can materially affect earnings despite operational progress., The industrial equipment end markets remain exposed to manufacturing-cycle volatility, raw-material and energy-cost changes, supply-chain disruption, customer capital-expenditure deferrals, and quality or warranty costs..

Financial risks include Interest-bearing debt of ¥48.582bn is manageable relative to equity, but interest coverage of 2.52x is below the 3.0x concern threshold and leaves earnings sensitive to interest-rate increases., The 55.8% effective tax rate materially suppresses profit conversion and introduces uncertainty around the timing and recurrence of tax charges., Investment securities of ¥39.048bn equal 16.1% of assets; current-period valuation gains of ¥4.495bn supported comprehensive income, but valuation reversals could reduce equity., Extraordinary gains of ¥651m supported earnings, with the quality alert estimating one-time items at 32.4% of net income; this reduces the predictability of reported profit., Although short-term loans fell 27.3%, long-term loans increased to ¥41.102bn, leaving total financing costs sensitive to the cost of debt..

Key concerns include Low operating efficiency is confirmed by the 1.8% EBIT margin, below the 5% alert threshold; small changes in pricing, volumes or costs can have outsized effects on profit., Capital efficiency is weak: reported annualized ROE is 0.7% and the quality alert indicates ROIC of 1.1%, both well below acceptable return thresholds., The high-tax-burden alert is material because the effective tax rate of 55.8% sharply reduced pre-tax earnings., The high-receivable-days and long-CCC alerts are material because receivables rose while payables declined, increasing funding needs., The FX-exposure alert is material because the ¥637m loss consumed more than one-quarter of operating income., The full-year guidance profile requires monitoring: operating profit is already 92.1% complete, while only 22.6% of forecast owners’ profit has been achieved through Q3..

Investment Implications

Key takeaways include Revenue and operating income growth demonstrate a meaningful operational recovery, led by surface treatment and casting., Environmental is the highest-margin reported segment at 11.6%, while specialized equipment is loss-making and remains the central earnings drag., Operating-margin expansion is modest in absolute terms, with EBIT margin still only 1.8%., The balance sheet has strong liquidity and moderate leverage, but sub-3x interest coverage limits tolerance for a renewed profit downturn., Reported earnings and comprehensive income benefited from non-recurring asset/security gains and securities valuation gains, respectively..

Metrics to watch include Surface-treatment and casting segment margins and order momentum, Specialized-equipment revenue, loss reduction and return to segment profitability, Annualized DSO of 102 days and cash conversion cycle of 134 days, Interest coverage relative to the current 2.52x level, Effective tax rate relative to the current 55.8%, FX gains/losses relative to operating income, Q4 delivery against ¥180.0bn sales, ¥2.5bn operating income, ¥2.1bn ordinary income and ¥3.0bn owners’ profit guidance, Dividend coverage relative to the ¥44.00 full-year DPS forecast.

Regarding relative positioning, Compared with standard manufacturing benchmarks, the company is financially liquid and conservatively levered, but its profitability and capital efficiency are weak: the 1.8% EBIT margin, 0.7% annualized ROE and 1.1% ROIC are below desired levels. Its manageable goodwill exposure distinguishes it from highly acquisition-dependent industrial peers, while the long working-capital cycle, high tax burden and FX sensitivity are relative disadvantages.

Sintokogio (6339) FY2026 Q3 Earnings Report