| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.45T | ¥1.58T | -7.9% |
| Operating Income | ¥143.03B | ¥207.34B | -31.0% |
| Profit Before Tax | ¥151.45B | ¥216.73B | -30.1% |
| Net Income | ¥117.38B | ¥164.06B | -28.5% |
| Net Income Attributable to Owners | ¥92.48B | ¥150.80B | -38.7% |
| Total Comprehensive Income | ¥-19.01B | ¥402.17B | -104.7% |
| Basic EPS | ¥80.60 | ¥128.33 | -37.2% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.67T | ¥6.02T | ¥-353.12B |
| Total Equity | ¥2.65T | ¥2.74T | ¥-86.86B |
| Shareholders' Equity | ¥2.40T | ¥2.48T | ¥-76.87B |
| Equity Ratio | 42.4% | 41.2% | +1.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -7.9% |
| Operating Income YoY Change | -31.0% |
| Profit Before Tax YoY Change | -30.1% |
| Net Income YoY Change | -28.5% |
| Net Income Attributable to Owners YoY Change | -38.7% |
| Total Comprehensive Income YoY Change | +30.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.15B shares |
| Treasury Stock | 13.83M shares |
| Average Shares Outstanding | 1.15B shares |
| Book Value Per Share | ¥2,333.11 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.88T |
| Operating Income Forecast | ¥220.00B |
| Net Income Attributable to Owners Forecast | ¥142.00B |
| Basic EPS Forecast | ¥124.32 |
| Dividend Per Share Forecast | ¥25.00 |