| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥712.56B | ¥775.23B | -8.1% |
| Operating Income | ¥61.62B | ¥102.95B | -40.2% |
| Profit Before Tax | ¥63.12B | ¥106.12B | -40.5% |
| Net Income | ¥48.11B | ¥79.18B | -39.2% |
| Net Income Attributable to Owners | ¥41.35B | ¥72.92B | -43.3% |
| Total Comprehensive Income | ¥-55.47B | ¥187.16B | -129.6% |
| Basic EPS | ¥35.97 | ¥62.06 | -42.0% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.77T | ¥6.02T | ¥-248.50B |
| Total Equity | ¥2.65T | ¥2.74T | ¥-85.92B |
| Shareholders' Equity | ¥2.40T | ¥2.48T | ¥-78.00B |
| Equity Ratio | 41.6% | 41.2% | +0.4% |
| Item | Value |
|---|---|
| Net Profit Margin | 5.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -8.1% |
| Operating Income YoY Change | -40.2% |
| Profit Before Tax YoY Change | -40.5% |
| Net Income YoY Change | -39.2% |
| Net Income Attributable to Owners YoY Change | -43.3% |
| Total Comprehensive Income YoY Change | +76.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.15B shares |
| Treasury Stock | 1.49M shares |
| Average Shares Outstanding | 1.15B shares |
| Book Value Per Share | ¥2,308.88 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.05T |
| Operating Income Forecast | ¥280.00B |
| Net Income Attributable to Owners Forecast | ¥196.00B |
| Basic EPS Forecast | ¥170.52 |
| Dividend Per Share Forecast | ¥25.00 |