| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥39.26B | ¥32.03B | +22.6% |
| Operating Income | ¥6.52B | ¥4.08B | +60.0% |
| Ordinary Income | ¥7.08B | ¥4.32B | +64.0% |
| Net Income Attributable to Owners | ¥5.15B | ¥3.11B | +65.6% |
| Total Comprehensive Income | ¥3.83B | ¥5.79B | -33.9% |
| Basic EPS | ¥68.70 | ¥41.49 | +65.6% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥86.46B | ¥87.86B | ¥-1.40B |
| Total Equity | ¥61.29B | ¥58.44B | +¥2.85B |
| Owners' Equity | ¥61.29B | ¥58.44B | +¥2.85B |
| Item | Value |
|---|---|
| Net Profit Margin | 13.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +22.6% |
| Operating Income YoY Change | +60.0% |
| Ordinary Income YoY Change | +64.0% |
| Net Income Attributable to Owners YoY Change | +65.5% |
| Total Comprehensive Income YoY Change | -33.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 75.14M shares |
| Treasury Stock | 134K shares |
| Average Shares Outstanding | 75.00M shares |
| Book Value Per Share | ¥817.13 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥40.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥54.00B |
| Operating Income Forecast | ¥9.20B |
| Ordinary Income Forecast | ¥9.76B |
| Net Income Attributable to Owners Forecast | ¥7.87B |
| Basic EPS Forecast | ¥104.93 |
| Dividend Per Share Forecast | ¥20.00 |