| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥654.05B | ¥665.74B | -1.8% |
| Operating Income | ¥60.15B | ¥71.31B | -15.7% |
| Profit Before Tax | ¥60.96B | ¥54.49B | +11.9% |
| Net Income | ¥42.22B | ¥36.18B | +16.7% |
| Net Income Attributable to Owners | ¥37.75B | ¥31.75B | +18.9% |
| Basic EPS | ¥177.46 | ¥149.26 | +18.9% |
| Diluted EPS | ¥177.46 | ¥149.26 | +18.9% |
| Dividend Per Share | ¥65.00 | ¥65.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.78T | ¥1.79T | ¥-11.85B |
| Total Equity | ¥881.03B | ¥857.95B | +¥23.08B |
| Shareholders' Equity | ¥834.24B | ¥809.34B | +¥24.90B |
| Equity Ratio | 46.9% | 45.2% | +1.7% |
| Item | Value |
|---|---|
| Net Profit Margin | 5.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -1.8% |
| Operating Income YoY Change | -15.7% |
| Profit Before Tax YoY Change | +11.9% |
| Net Income YoY Change | +16.7% |
| Net Income Attributable to Owners YoY Change | +18.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 215.12M shares |
| Treasury Stock | 2.38M shares |
| Average Shares Outstanding | 212.73M shares |
| Book Value Per Share | ¥4,141.42 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥65.00 |
| Year-End Dividend | ¥110.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.32T |
| Operating Income Forecast | ¥132.00B |
| Net Income Attributable to Owners Forecast | ¥74.00B |
| Basic EPS Forecast | ¥347.86 |
| Dividend Per Share Forecast | ¥100.00 |