| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥991.28B | ¥1.01T | -1.7% |
| Operating Income | ¥104.49B | ¥122.88B | -15.0% |
| Profit Before Tax | ¥100.23B | ¥110.06B | -8.9% |
| Net Income | ¥69.34B | ¥79.03B | -12.3% |
| Net Income Attributable to Owners | ¥61.88B | ¥71.07B | -12.9% |
| Basic EPS | ¥290.92 | ¥334.20 | -13.0% |
| Diluted EPS | ¥290.92 | ¥334.20 | -13.0% |
| Dividend Per Share | ¥85.00 | ¥85.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.87T | ¥1.84T | +¥31.88B |
| Total Equity | ¥857.95B | ¥814.41B | +¥43.54B |
| Shareholders' Equity | ¥809.88B | ¥763.38B | +¥46.51B |
| Equity Ratio | 43.4% | 41.6% | +1.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -1.7% |
| Operating Income YoY Change | -15.0% |
| Profit Before Tax YoY Change | -8.9% |
| Net Income YoY Change | -12.3% |
| Net Income Attributable to Owners YoY Change | -12.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 215.12M shares |
| Treasury Stock | 2.41M shares |
| Average Shares Outstanding | 212.70M shares |
| Book Value Per Share | ¥4,033.53 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥85.00 |
| Year-End Dividend | ¥65.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.35T |
| Operating Income Forecast | ¥151.00B |
| Net Income Attributable to Owners Forecast | ¥84.00B |
| Basic EPS Forecast | ¥394.92 |
| Dividend Per Share Forecast | ¥110.00 |