SMC CORPORATION FY2025 FY Earnings Report | IR Tracker

SMC CORPORATION FY2025 FY Earnings Report | IR Tracker

Financial Highlights

Net Sales: ¥792.11B
Operating Income: ¥190.24B
Net Income: ¥169.15B
EPS: ¥2,444.61

Income Statement

Item	Current	Prior	YoY %
Net Sales	¥792.11B	¥776.87B	+2.0%
Operating Income	¥190.24B	¥196.23B	-3.0%
Ordinary Income	¥209.92B	¥251.01B	-16.4%
Net Income	¥169.15B	¥180.02B	-6.0%
Net Income Attributable to Owners	¥156.34B	¥178.32B	-12.3%
Total Comprehensive Income	¥139.70B	¥272.26B	-48.7%
Basic EPS	¥2,444.61	¥2,766.92	-11.6%
Dividend Per Share	¥1,000.00	¥450.00	+122.2%
Total Dividend Paid	¥61.10B	¥61.10B	+0.0%

Balance Sheet

Item	Current End	Prior End	Change
Total Assets	¥2.10T	¥2.09T	+¥6.21B
Total Equity	¥1.93T	¥1.89T	+¥42.44B
Owners' Equity	¥1.93T	¥1.88T	+¥46.70B

Cash Flow Statement

Item	Current	Prior	Change
Operating Cash Flow	¥196.66B	¥98.21B	+¥98.45B
Investing Cash Flow	¥35.23B	¥-131.90B	+¥167.13B
Financing Cash Flow	¥-100.20B	¥-87.93B	¥-12.27B
Free Cash Flow	¥231.89B	-	-

Profitability Ratios

Item	Value
Operating Margin	24.0%
ROA (Ordinary Income)	10.0%
Payout Ratio	34.3%
Dividend on Equity (DOE)	3.4%
Book Value Per Share	¥30,255.22
Net Profit Margin	19.7%

Year-over-Year Comparison

Item	YoY Change
Net Sales YoY Change	+2.0%
Operating Income YoY Change	-3.0%
Ordinary Income YoY Change	-16.4%
Net Income YoY Change	-6.0%
Net Income Attributable to Owners YoY Change	-12.3%
Total Comprehensive Income YoY Change	-48.7%

Item	Value
Shares Outstanding (incl. Treasury)	67.37M shares
Treasury Stock	3.64M shares
Average Shares Outstanding	63.95M shares
Book Value Per Share	¥30,255.61

Dividend Information

Item	Amount
Q2 Dividend	¥450.00
Year-End Dividend	¥500.00

Full Year Forecast

Item	Forecast
Net Sales Forecast	¥850.00B
Operating Income Forecast	¥215.00B
Ordinary Income Forecast	¥232.00B
Net Income Attributable to Owners Forecast	¥167.00B
Basic EPS Forecast	¥2,620.27
Dividend Per Share Forecast	¥500.00