| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.06T | ¥2.02T | +2.1% |
| Operating Income | ¥37.53B | ¥126.31B | -70.3% |
| Profit Before Tax | ¥107.14B | ¥192.84B | -44.4% |
| Net Income | ¥93.05B | ¥150.38B | -38.1% |
| Net Income Attributable to Owners | ¥91.12B | ¥147.42B | -38.2% |
| Total Comprehensive Income | ¥512.58B | ¥-1.08T | +147.3% |
| Basic EPS | ¥303.22 | ¥477.47 | -36.5% |
| Diluted EPS | ¥303.22 | ¥477.47 | -36.5% |
| Dividend Per Share | ¥140.00 | ¥140.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥10.15T | ¥9.40T | +¥745.67B |
| Total Equity | ¥5.43T | ¥5.02T | +¥417.60B |
| Shareholders' Equity | ¥5.36T | ¥4.90T | +¥455.31B |
| Equity Ratio | 52.8% | 52.2% | +0.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.1% |
| Operating Income YoY Change | -70.3% |
| Profit Before Tax YoY Change | -44.4% |
| Net Income YoY Change | -38.1% |
| Net Income Attributable to Owners YoY Change | -38.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 325.84M shares |
| Treasury Stock | 25.37M shares |
| Average Shares Outstanding | 300.50M shares |
| Book Value Per Share | ¥18,080.94 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥140.00 |
| Year-End Dividend | ¥140.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.00T |
| Operating Income Forecast | ¥100.00B |
| Net Income Attributable to Owners Forecast | ¥180.00B |
| Basic EPS Forecast | ¥599.05 |
| Dividend Per Share Forecast | ¥0.00 |