| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥990.54B | ¥1.03T | -3.4% |
| Operating Income | ¥52.40B | ¥67.90B | -22.8% |
| Profit Before Tax | ¥121.09B | ¥139.89B | -13.4% |
| Net Income | ¥103.58B | ¥112.46B | -7.9% |
| Net Income Attributable to Owners | ¥102.45B | ¥111.21B | -7.9% |
| Total Comprehensive Income | ¥69.23B | ¥-252.62B | +127.4% |
| Basic EPS | ¥340.91 | ¥358.18 | -4.8% |
| Diluted EPS | ¥340.91 | ¥358.18 | -4.8% |
| Dividend Per Share | ¥140.00 | ¥140.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥9.42T | ¥9.40T | +¥13.50B |
| Total Equity | ¥4.99T | ¥5.02T | ¥-23.79B |
| Shareholders' Equity | ¥4.92T | ¥4.90T | +¥14.21B |
| Equity Ratio | 52.2% | 52.2% | 0.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 10.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -3.4% |
| Operating Income YoY Change | -22.8% |
| Profit Before Tax YoY Change | -13.4% |
| Net Income YoY Change | -7.9% |
| Net Income Attributable to Owners YoY Change | -7.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 325.84M shares |
| Treasury Stock | 25.37M shares |
| Average Shares Outstanding | 300.52M shares |
| Book Value Per Share | ¥16,611.90 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥140.00 |
| Year-End Dividend | ¥140.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.00T |
| Operating Income Forecast | ¥180.00B |
| Net Income Attributable to Owners Forecast | ¥240.00B |
| Basic EPS Forecast | ¥798.74 |
| Dividend Per Share Forecast | ¥0.00 |