| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.02T | ¥2.83T | +6.9% |
| Operating Income | ¥180.95B | ¥200.91B | -9.9% |
| Profit Before Tax | ¥312.67B | ¥302.26B | +3.4% |
| Net Income | ¥253.71B | ¥237.04B | +7.0% |
| Net Income Attributable to Owners | ¥248.38B | ¥230.80B | +7.6% |
| Total Comprehensive Income | ¥-345.10B | ¥1.05T | -132.8% |
| Basic EPS | ¥808.11 | ¥743.37 | +8.7% |
| Diluted EPS | ¥808.11 | ¥743.37 | +8.7% |
| Dividend Per Share | ¥100.00 | ¥100.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥10.37T | ¥11.08T | ¥-704.41B |
| Total Equity | ¥5.64T | ¥6.15T | ¥-517.04B |
| Shareholders' Equity | ¥5.53T | ¥6.05T | ¥-519.42B |
| Equity Ratio | 53.3% | 54.6% | -1.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 8.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +6.9% |
| Operating Income YoY Change | -9.9% |
| Profit Before Tax YoY Change | +3.4% |
| Net Income YoY Change | +7.0% |
| Net Income Attributable to Owners YoY Change | +7.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 325.84M shares |
| Treasury Stock | 22.16M shares |
| Average Shares Outstanding | 307.36M shares |
| Book Value Per Share | ¥18,559.87 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥100.00 |
| Year-End Dividend | ¥140.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.90T |
| Operating Income Forecast | ¥220.00B |
| Net Income Attributable to Owners Forecast | ¥260.00B |
| Basic EPS Forecast | ¥849.43 |
| Dividend Per Share Forecast | ¥140.00 |