| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥272.60B | ¥203.25B | +34.1% |
| Operating Income | ¥115.10B | ¥75.36B | +52.7% |
| Ordinary Income | ¥117.08B | ¥75.73B | +54.6% |
| Net Income Attributable to Owners | ¥85.25B | ¥48.78B | +74.8% |
| Total Comprehensive Income | ¥85.69B | ¥52.45B | +63.4% |
| Basic EPS | ¥786.74 | ¥450.30 | +74.7% |
| Diluted EPS | ¥783.80 | ¥448.65 | +74.7% |
| Dividend Per Share | ¥76.00 | ¥76.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥628.79B | ¥556.06B | +¥72.73B |
| Total Equity | ¥454.09B | ¥406.56B | +¥47.53B |
| Owners' Equity | ¥452.56B | ¥405.23B | +¥47.33B |
| Item | Value |
|---|---|
| Net Profit Margin | 31.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +34.1% |
| Operating Income YoY Change | +52.7% |
| Ordinary Income YoY Change | +54.6% |
| Net Income Attributable to Owners YoY Change | +74.8% |
| Total Comprehensive Income YoY Change | +63.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 108.39M shares |
| Treasury Stock | 16K shares |
| Average Shares Outstanding | 108.36M shares |
| Book Value Per Share | ¥4,190.20 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥76.00 |
| Year-End Dividend | ¥231.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥373.00B |
| Operating Income Forecast | ¥152.80B |
| Ordinary Income Forecast | ¥154.90B |
| Net Income Attributable to Owners Forecast | ¥112.90B |
| Basic EPS Forecast | ¥1,041.80 |
| Dividend Per Share Forecast | ¥245.00 |