| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥901.56B | ¥850.83B | +6.0% |
| Operating Income | ¥127.82B | ¥121.65B | +5.1% |
| Profit Before Tax | ¥141.49B | ¥130.26B | +8.6% |
| Net Income | ¥106.35B | ¥98.31B | +8.2% |
| Net Income Attributable to Owners | ¥106.43B | ¥98.06B | +8.5% |
| Total Comprehensive Income | ¥220.63B | ¥231.68B | -4.8% |
| Earnings per Unit (EPU) | ¥69.12 | ¥62.04 | +11.4% |
| Diluted Earnings per Unit | ¥68.02 | ¥61.43 | +10.7% |
| Distribution per Unit (DPU) | ¥11.50 | ¥11.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.26T | ¥3.14T | +¥114.80B |
| Total Equity | ¥2.14T | ¥2.01T | +¥131.69B |
| Shareholders' Equity | ¥2.13T | ¥2.00T | +¥129.88B |
| Equity Ratio | 65.4% | 63.6% | +1.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 11.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +6.0% |
| Operating Income YoY Change | +5.1% |
| Profit Before Tax YoY Change | +8.6% |
| Net Income YoY Change | +8.2% |
| Net Income Attributable to Owners YoY Change | +8.5% |
| Total Comprehensive Income YoY Change | -4.8% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 1.65B shares |
| Treasury Units | 114.92M shares |
| Average Units Outstanding | 1.54B shares |
| NAV per Unit | ¥1,394.59 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥11.50 |
| Year-End Distribution | ¥11.50 |
| Item | Forecast |
|---|---|
| Distribution per Unit Forecast (DPU) | ¥12.00 |