| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥52.51B | ¥44.51B | +18.0% |
| Operating Income | ¥3.51B | ¥1.08B | +225.9% |
| Profit Before Tax | ¥4.83B | ¥2.25B | +114.9% |
| Net Income | ¥3.32B | ¥1.61B | +106.5% |
| Net Income Attributable to Owners | ¥3.45B | ¥1.57B | +119.9% |
| Total Comprehensive Income | ¥982M | ¥7.95B | -87.6% |
| Basic EPS | ¥29.83 | ¥14.24 | +109.5% |
| Diluted EPS | ¥29.82 | ¥14.23 | +109.6% |
| Dividend Per Share | ¥24.00 | ¥24.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥425.20B | ¥439.57B | ¥-14.37B |
| Total Equity | ¥202.49B | ¥205.72B | ¥-3.23B |
| Shareholders' Equity | ¥201.26B | ¥204.15B | ¥-2.89B |
| Equity Ratio | 47.3% | 46.4% | +0.9% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +18.0% |
| Operating Income YoY Change | +225.9% |
| Profit Before Tax YoY Change | +114.9% |
| Net Income YoY Change | +106.4% |
| Net Income Attributable to Owners YoY Change | +119.9% |
| Total Comprehensive Income YoY Change | -87.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 125.29M shares |
| Treasury Stock | 9.60M shares |
| Average Shares Outstanding | 115.69M shares |
| Book Value Per Share | ¥1,750.28 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥24.00 |
| Year-End Dividend | ¥37.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥271.50B |
| Operating Income Forecast | ¥32.60B |
| Net Income Attributable to Owners Forecast | ¥26.50B |
| Basic EPS Forecast | ¥234.57 |
| Dividend Per Share Forecast | ¥30.00 |