| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥410.30B | ¥369.19B | +11.1% |
| Profit Before Tax | ¥30.69B | ¥27.13B | +13.1% |
| Net Income | ¥21.47B | ¥23.05B | -6.9% |
| Net Income Attributable to Owners | ¥22.07B | ¥20.73B | +6.5% |
| Total Comprehensive Income | ¥106.40B | ¥55.07B | +93.2% |
| Basic EPS | ¥80.34 | ¥75.45 | +6.5% |
| Diluted EPS | ¥80.34 | ¥75.45 | +6.5% |
| Dividend Per Share | ¥35.00 | ¥35.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.22T | ¥3.03T | +¥195.82B |
| Total Equity | ¥2.07T | ¥1.97T | +¥95.22B |
| Shareholders' Equity | ¥1.86T | ¥1.79T | +¥77.77B |
| Equity Ratio | 57.8% | 59.0% | -1.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 5.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.1% |
| Profit Before Tax YoY Change | +13.1% |
| Net Income YoY Change | -6.9% |
| Net Income Attributable to Owners YoY Change | +6.5% |
| Total Comprehensive Income YoY Change | +93.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 290.81M shares |
| Treasury Stock | 16.06M shares |
| Average Shares Outstanding | 274.76M shares |
| Book Value Per Share | ¥7,528.79 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥35.00 |
| Year-End Dividend | ¥63.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.55T |
| Net Income Forecast | ¥78.00B |
| Net Income Attributable to Owners Forecast | ¥73.00B |
| Basic EPS Forecast | ¥265.69 |
| Dividend Per Share Forecast | ¥49.00 |