| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.48T | ¥1.08T | +37.2% |
| Operating Income | ¥32.30B | ¥15.41B | +109.6% |
| Ordinary Income | ¥56.85B | ¥43.65B | +30.2% |
| Net Income Attributable to Owners | ¥49.17B | ¥24.60B | +99.9% |
| Total Comprehensive Income | ¥57.46B | ¥53.57B | +7.3% |
| Basic EPS | ¥376.37 | ¥188.31 | +99.9% |
| Dividend Per Share | ¥47.00 | ¥47.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.44T | ¥2.17T | +¥270.31B |
| Total Equity | ¥709.78B | ¥685.62B | +¥24.15B |
| Owners' Equity | ¥690.26B | ¥653.64B | +¥36.62B |
| Item | Value |
|---|---|
| Net Profit Margin | 3.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +37.2% |
| Operating Income YoY Change | +109.6% |
| Ordinary Income YoY Change | +30.2% |
| Net Income Attributable to Owners YoY Change | +99.9% |
| Total Comprehensive Income YoY Change | +7.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 131.49M shares |
| Treasury Stock | 829K shares |
| Average Shares Outstanding | 130.65M shares |
| Book Value Per Share | ¥5,432.22 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥47.00 |
| Year-End Dividend | ¥47.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.98T |
| Operating Income Forecast | ¥40.00B |
| Ordinary Income Forecast | ¥59.00B |
| Net Income Attributable to Owners Forecast | ¥37.00B |
| Basic EPS Forecast | ¥283.19 |
| Dividend Per Share Forecast | ¥50.00 |