中央可鍛工業 (5607) FY2026 Q3 Earnings Report

Quick View

Executive Summary

FY2025 Q3 cumulative results show revenue of 28.34 billion yen (YoY +9.1%), operating income of 1.46 billion yen (YoY +130.9%), ordinary income of 1.99 billion yen (YoY +36.0%), and net income of 1.39 billion yen (YoY +18.4%). The company achieved both top-line and bottom-line growth, with operating income more than doubling from 630 million yen in the prior year period. Operating margin improved to 5.1% from 2.4% YoY, reflecting improved operational leverage. Ordinary income exceeded operating income by 5.3 billion yen due to significant non-operating income contributions including equity method gains and dividend income. Cash and deposits increased 61.3% YoY to 7.58 billion yen, while long-term borrowings more than doubled to 3.00 billion yen, representing notable changes in financial structure.

Performance Drivers

Revenue increased 2.37 billion yen or 9.1% YoY, driven by growth across both operating segments. The Malleable business segment recorded sales of 27.61 billion yen (up from 25.35 billion yen in the prior period), representing 97.4% of total revenue and establishing it as the core business. The Metal Furniture business segment contributed sales of 735 million yen (up from 629 million yen), accounting for 2.6% of total revenue. Both segments demonstrated positive momentum, with the Malleable business representing the primary growth engine.

Operating income surged 825 million yen or 130.9% YoY, substantially outpacing revenue growth. This indicates significant improvement in cost structure and operational efficiency. Gross profit increased to 3.85 billion yen with a gross margin of 13.6%, which remains low relative to typical manufacturing benchmarks but shows improvement in absolute terms. The operating margin expansion from 2.4% to 5.1% reflects better absorption of fixed costs through volume growth and improved cost management. Unallocated corporate expenses decreased slightly to 1.09 billion yen from 1.13 billion yen, contributing to margin expansion.

Ordinary income of 1.99 billion yen exceeded operating income by 537 million yen, indicating material contribution from non-operating items. Non-operating income totaled approximately 570 million yen, representing 2.0% of revenue and comprising primarily dividend income, equity method investment gains, and foreign exchange gains. This non-operating contribution represents approximately 27% of ordinary income, suggesting earnings quality considerations.

Net income of 1.39 billion yen reflects an effective tax rate of approximately 27.8%, consistent with standard Japanese corporate tax rates. The net profit margin of 4.9% improved from prior levels but remains modest. The gap between ordinary income (1.99 billion yen) and net income (1.39 billion yen) of 603 million yen represents primarily tax expenses, with no material extraordinary items disclosed.

The company exhibits a revenue up, profit up pattern with operating leverage driving substantial margin expansion despite relatively modest top-line growth.

Segment Analysis

The Malleable business segment generated revenue of 27.61 billion yen and operating income of 2.53 billion yen, representing an operating margin of 9.2%. This segment accounts for 97.4% of total revenue and represents the company's core business. Segment operating income increased from 1.80 billion yen in the prior year period, demonstrating margin expansion of approximately 200 basis points from 7.1% to 9.2%. This improvement reflects strong operational execution, favorable pricing, or improved production efficiency.

The Metal Furniture business segment recorded revenue of 735 million yen and operating income of 12 million yen, representing an operating margin of 1.6%. This segment recovered from an operating loss of 31 million yen in the prior year period, representing a 44 million yen improvement. While the segment remains marginally profitable, the return to positive operating income signals improved business fundamentals or successful restructuring efforts.

Material margin differential exists between segments, with the Malleable business achieving 9.2% operating margin versus 1.6% for Metal Furniture. The Malleable business demonstrates substantially stronger profitability characteristics and serves as the primary earnings driver. Unallocated corporate expenses of 1.09 billion yen reduced consolidated operating margin to 5.1% from the weighted segment average of approximately 9.0%.

Key Metrics

[Profitability] ROE of 4.5% remains below industry standards, constrained by low net profit margin of 4.9% and modest asset turnover. Operating margin improved to 5.1% from 2.4% YoY, representing 270 basis points expansion and indicating successful operational leverage. Gross margin of 13.6% remains low relative to typical manufacturing companies, suggesting limited pricing power or commodity-like product characteristics. ROIC of 4.1% signals weak capital efficiency and room for improvement in invested capital returns. [Cash Quality] Cash and equivalents of 7.58 billion yen cover short-term liabilities 0.89 times, indicating adequate but not excessive liquidity. Days sales outstanding of 66 days exceeds the 60-day threshold, flagging potential collection delays or extended customer payment terms requiring monitoring. [Investment Efficiency] Total asset turnover of 0.626 indicates the company generates 63 yen of revenue per yen of assets, reflecting capital-intensive operations. Financial leverage of 1.49 times remains conservative, contributing modestly to ROE. [Financial Health] Equity ratio of 67.3% represents strong capitalization and conservative balance sheet structure. Current ratio of 208.9% and quick ratio of 197.1% demonstrate robust short-term liquidity. Debt-to-equity ratio of 0.10 (based on long-term borrowings to equity) indicates minimal leverage, though long-term borrowings increased 107.2% YoY to 3.00 billion yen, representing a notable structural change requiring attention to debt servicing and maturity profile.

Cash Flow Analysis

Cash and deposits increased 2.89 billion yen or 61.3% YoY to 7.58 billion yen, representing substantial liquidity accumulation. This increase occurred alongside operating profit growth from 630 million yen to 1.46 billion yen, suggesting strong operational cash generation contributed to cash accumulation. Long-term borrowings more than doubled, increasing 1.55 billion yen to 3.00 billion yen, indicating significant financing activity that contributed to the cash balance increase. Working capital movements show accounts receivable decreased from 5.66 billion yen to 5.10 billion yen despite revenue growth, suggesting improved collection or timing effects. Electronically recorded obligations increased to 2.44 billion yen, reflecting effective supplier credit utilization and working capital management. Inventory levels and accounts payable changes were not disclosed in detail, limiting assessment of complete working capital cycle. The combination of increased cash holdings and expanded long-term debt suggests potential capital allocation for growth investments or strategic initiatives. Cash coverage of short-term liabilities stands at 0.89 times based on current liabilities of 8.47 billion yen, indicating adequate but not excessive liquidity cushion. The substantial cash position provides financial flexibility for operations, investments, and shareholder returns.

Earnings Quality

Ordinary income of 1.99 billion yen versus operating income of 1.46 billion yen shows non-operating net contribution of approximately 537 million yen, representing 27% of ordinary income and 1.9% of revenue. This comprises primarily equity method investment gains, dividend income, and foreign exchange gains. The significant contribution from non-operating items indicates earnings are partially dependent on non-core activities and investment holdings rather than purely operational performance. Non-operating income of approximately 570 million yen includes financial income and equity method gains as primary components, suggesting the company maintains strategic equity investments and generates meaningful returns from these holdings. The non-operating income contribution of 27% to ordinary income represents a material factor that may fluctuate based on investment performance, dividend policies of investee companies, and foreign exchange movements. Days sales outstanding of 66 days exceeding the 60-day threshold flags potential accounts receivable quality concerns, though the absolute decline in receivables despite revenue growth suggests recent improvement. Without operating cash flow disclosure, the cash conversion quality of reported earnings cannot be directly assessed, though the substantial increase in cash holdings and reduced receivables suggest favorable cash generation. The relatively low gross margin of 13.6% indicates limited pricing power and potential vulnerability to input cost increases, which could pressure earnings quality if not offset by volume growth or efficiency gains.

Guidance Update

Full-year guidance projects revenue of 38.0 billion yen, operating income of 1.8 billion yen, ordinary income of 2.3 billion yen, and net income of 1.9 billion yen. Q3 cumulative progress rates stand at 74.6% for revenue, 80.9% for operating income, 86.5% for ordinary income, and 72.8% for net income against full-year targets. Operating income progress of 80.9% exceeds the standard Q3 rate of 75%, indicating ahead-of-schedule performance. Ordinary income progress of 86.5% significantly exceeds expectations, suggesting strong non-operating income in the first nine months that may not fully recur in Q4. Net income progress of 72.8% trails the standard 75% rate slightly, potentially reflecting expected tax adjustments or different seasonal patterns. The company projects YoY growth rates of 5.7% for revenue, 51.6% for operating income, and 3.4% for ordinary income at the full-year level. The deceleration in ordinary income growth (3.4% full-year versus 36.0% Q3 cumulative) implies the company expects significantly lower non-operating income contribution in Q4 compared to the first nine months. Achieving full-year targets requires Q4 revenue of approximately 9.7 billion yen and operating income of approximately 345 million yen, both achievable based on run-rate but implying sequential moderation. The guidance assumes ordinary income normalization in Q4, suggesting management expects reduced contribution from equity method gains, dividends, or foreign exchange gains in the final quarter.

Shareholder Returns

The company declared a second quarter dividend of 6.0 yen per share and plans a year-end dividend of 10.0 yen per share, totaling 16.0 yen annually based on quarterly announcements. However, full-year forecast indicates annual dividend of 8.0 yen per share, creating an apparent inconsistency requiring clarification of whether the forecast reflects single-period or annual total dividend. Using Q3 cumulative net income of 1.39 billion yen and assuming 16.0 yen annual dividend on approximately 15.77 million shares (implied from EPS calculation), total dividend payout approximates 252 million yen, representing an 18.6% payout ratio. This conservative payout ratio suggests strong dividend sustainability from earnings perspective. Full-year guidance projects EPS of 120.48 yen with 8.0 yen dividend, implying a 6.6% payout ratio based on forecast figures, though this appears inconsistent with quarterly dividend announcements. Cash and deposits of 7.58 billion yen and expected operating cash generation provide ample coverage for dividend payments. No share buyback activities were disclosed for the period. The total return ratio equals the payout ratio in absence of buybacks, remaining at approximately 18-19% based on current earnings. The company maintains capacity to increase shareholder returns given low payout ratio, strong cash position, and conservative leverage, though management appears to prioritize financial flexibility.

Risk Factors

Concentration risk in the Malleable business segment, which accounts for 97.4% of revenue, creates vulnerability to industry-specific downturns, raw material price volatility, or customer concentration in this core business line. Any material disruption to malleable iron casting demand, competitive pressures, or production issues could disproportionately impact consolidated results given the segment's dominance.

Extended receivables collection period of 66 days exceeding typical 60-day thresholds signals potential credit quality concerns or customer financial stress. Further deterioration in collection patterns could strain working capital, increase bad debt exposure, and pressure cash generation despite reported profitability improvements. The lack of disclosed major customer concentration makes it difficult to assess whether collection risk is diversified or concentrated.

Heavy reliance on non-operating income, which contributed approximately 537 million yen or 27% of ordinary income, creates earnings volatility risk. The composition includes equity method gains, dividend income, and foreign exchange gains, all subject to market conditions, investee company performance, and currency fluctuations outside management's direct control. A reversal in equity market performance, reduced dividends from investees, or adverse foreign exchange movements could materially reduce ordinary income even if operating performance remains stable.

Industry Benchmark (Reference - Proprietary Data)

[Industry Position] (Reference - Proprietary Analysis)

Profitability metrics show ROE of 4.5% substantially trailing the industry median of 8.1%, indicating below-average capital efficiency. The company ranks in the lower quartile of industry peers on this key profitability measure. Operating margin of 5.1% aligns closely with the industry median of 4.7%, suggesting competitive operational efficiency despite the company's lower return metrics. Net profit margin of 4.9% falls below the industry median of 6.5%, reflecting either higher tax burden, greater interest expense, or weaker non-operating performance relative to peers.

Financial health indicators demonstrate equity ratio of 67.3% exceeding the industry median of 52.3%, positioning the company in the upper quartile for balance sheet strength and financial conservatism. Current ratio of 208.9% also exceeds the industry median of 2.03x, indicating superior short-term liquidity compared to peers. This conservative financial positioning provides resilience but may suggest underutilization of leverage to enhance returns.

Efficiency measures reveal total asset turnover of 0.626 trailing the industry median of 0.82, indicating the company generates less revenue per unit of assets than typical peers. This lower asset productivity contributes to weaker ROE despite adequate operating margins. ROIC of 4.1% falls significantly below the industry median of 7.0%, confirming suboptimal invested capital returns relative to the peer group.

Growth performance shows revenue growth of 9.1% YoY outpacing the industry median of 5.7%, positioning the company in the upper half of peers for top-line expansion. This above-average growth demonstrates successful market share gains or favorable end-market exposure. However, the combination of strong revenue growth with weak ROIC suggests growth may be capital-intensive and value-dilutive without corresponding margin expansion.

Working capital management shows receivables turnover of 66 days exceeding the industry median of 47 days, indicating slower collection cycles that tie up more working capital than peers. This represents an efficiency gap requiring attention to payment terms, credit policies, or customer mix optimization.

(Industry: Metal Products Manufacturing, Comparison Period: 2025-Q3, Sample: 10 companies, Source: Proprietary analysis)

Key Takeaways from Earnings

Operating leverage realization represents the primary positive development, with operating income more than doubling on 9.1% revenue growth, demonstrating that the company has successfully improved cost structure and achieved better fixed cost absorption. The operating margin expansion from 2.4% to 5.1% suggests the business is beginning to scale effectively, though margins remain modest in absolute terms and below many manufacturing sector peers.

Capital efficiency improvement requirement emerges as the critical strategic priority, with ROE of 4.5% and ROIC of 4.1% both substantially lagging industry benchmarks and indicating the company destroys value at current return levels relative to its cost of capital. The combination of low profitability metrics despite improving operating margins, conservative 67.3% equity ratio, and below-average asset turnover of 0.626 suggests opportunities exist to enhance returns through improved asset productivity, selective use of leverage, or portfolio optimization of lower-return businesses and assets.

Financial structure transformation evidenced by long-term borrowings more than doubling to 3.00 billion yen alongside cash increasing 61.3% to 7.58 billion yen signals potential strategic capital allocation for growth investments, acquisitions, or business transformation initiatives. The simultaneous buildup of both debt and cash suggests management is positioning for deployment rather than deleveraging, which could catalyze improved returns if capital is invested in projects exceeding current ROIC levels, though execution risk and return realization timeline remain uncertain without disclosure of specific investment plans.

---

This report was automatically generated by AI analyzing XBRL earnings data as an earnings analysis tool. This is not a recommendation to invest in any specific security. Industry benchmarks are reference information compiled from publicly available earnings data. Please make investment decisions at your own responsibility and consult professionals as needed.

---

AI Financial Analysis

Executive Summary

FY2026 Q3 performance was strong, with revenue growth translating into substantially higher operating profit and a marked recovery in the metal furniture segment. Cumulative revenue increased 9.1% YoY to ¥28.34bn. Operating income rose 130.9% to ¥1.46bn. Net income attributable to owners increased 17.3% to ¥1.38bn. The operating margin expanded to 5.1% from 2.4% in the prior-year period, a 270bp improvement. Gross margin improved to 13.6% from 11.5%, an expansion of approximately 207bp. This gross-margin recovery was the principal driver of earnings growth. SG&A expenses increased only 1.5% YoY to ¥2.39bn, materially below revenue growth, creating favorable operating leverage. Ordinary income increased 36.0% to ¥1.99bn, although its growth lagged operating income because non-operating income declined from the prior year. Net margin improved modestly to 4.9% from 4.5%, up approximately 34bp. The more limited expansion in net margin relative to operating margin reflects a ¥0.64bn net extraordinary loss, compared with a ¥0.97bn net extraordinary gain in the prior-year period. The core malleable iron business remained the earnings base, generating ¥2.53bn of segment profit before corporate costs. The metal furniture business returned to a ¥0.12bn segment profit from a ¥0.31bn loss, adding to the breadth of the recovery. The balance sheet remains conservatively structured, supported by a 208.9% current ratio, 197.1% quick ratio, and 56.4x interest coverage. Cash and deposits increased 61.3% YoY to ¥7.58bn, exceeding long-term loans of ¥3.00bn. Management's full-year sales forecast is broadly consistent with the normal Q3 run rate, while operating and ordinary-income progress is ahead of the seasonal benchmark. The key issue for the final quarter is whether the improved gross margin and operating leverage can be sustained while containing the low-margin characteristics inherent in the manufacturing portfolio.

Profitability Analysis

The reported annualized ROE is 6.0%, decomposed into a 4.9% net profit margin, 0.834x annualized asset turnover, and 1.49x financial leverage. The principal earnings improvement came from margin expansion rather than higher balance-sheet leverage. Operating margin increased 270bp YoY to 5.1%, while gross margin expanded approximately 207bp to 13.6%. Revenue grew 9.1%, whereas SG&A increased only 1.5%, demonstrating positive operating leverage and a strong conversion of incremental sales into operating income. The gross-margin expansion indicates that pricing, product mix, utilization, procurement conditions, or a combination of these factors improved materially versus the prior year. The quality alert on the 13.6% gross margin remains important: it is below the 20% reference threshold and leaves profitability sensitive to movements in material costs, labor costs, production utilization, and customer pricing. The core malleable iron segment recorded revenue of ¥27.61bn, up 8.9% YoY, and segment profit of ¥2.53bn, up 40.9%; its segment margin improved to 9.2% from 7.1%. Metal furniture revenue rose 17.0% to ¥0.74bn, and the segment moved to a ¥0.12bn profit from a ¥0.31bn loss, implying a margin recovery to 1.6% from negative 5.0%. Corporate costs declined 4.3% to ¥1.09bn, further supporting the rise in consolidated operating income. The extended DuPont tax burden of 0.715 is normal, corresponding to a 27.8% effective tax rate. The interest burden exceeds 1.0 because ordinary income benefits from non-operating income, including ¥1.04bn of dividend income, ¥0.97bn of foreign-exchange gains, and ¥0.20bn of equity-method earnings. Financial leverage at 1.49x is modest, so the 6.0% ROE is chiefly constrained by still-moderate profit margin and asset turnover rather than excessive capital intensity from debt.

Growth Assessment

Revenue growth of 9.1% was broad-based across both reported segments, with the core malleable iron business contributing the majority of the absolute increase. Malleable iron segment revenue increased by ¥2.26bn YoY, while metal furniture added ¥0.11bn. Operating income increased by ¥0.83bn, far exceeding the ¥2.37bn revenue increase on a percentage basis, reflecting improved gross margin, restrained SG&A growth, lower corporate costs, and a turnaround in metal furniture profitability. The malleable iron segment remains the core business, accounting for 97.4% of segment revenue and virtually all segment profit. The metal furniture segment's return to profitability is favorable but remains small in scale and has a much lower margin than the core business. The FY2026 full-year revenue forecast of ¥38.00bn implies Q3 progress of 74.6%, essentially in line with the 75% seasonal benchmark. Operating-income progress is 80.8% against the ¥1.80bn forecast, 5.8 percentage points ahead of the standard Q3 benchmark. Ordinary-income progress is 86.6% against the ¥2.30bn forecast, 11.6 percentage points above the standard benchmark, reflecting strong year-to-date operating performance and non-operating contributions. Net-income progress is 72.5% against the ¥1.90bn forecast, modestly below the 75% benchmark, consistent with the current period's net extraordinary losses and tax charge. The full-year forecast implies a final-quarter operating income of ¥0.35bn, materially below the year-to-date quarterly average, leaving scope for an upward revision if the current margin profile persists. Sustainability should be assessed primarily through gross-margin retention, core-segment sales momentum, and the durability of the metal furniture turnaround.

Financial Health

Liquidity is strong. Current assets of ¥17.70bn cover current liabilities of ¥8.47bn, producing a 208.9% current ratio and ¥9.23bn of working capital. The 197.1% quick ratio indicates that liquidity is supported principally by cash and receivables rather than inventory liquidation. Cash and deposits increased ¥2.88bn YoY, or 61.3%, to ¥7.58bn. Long-term loans increased ¥1.55bn YoY, or 107.2%, to ¥3.00bn, and this funding increase should be monitored in relation to future investment and capital-allocation needs. Nevertheless, cash exceeds reported interest-bearing debt by ¥4.58bn, indicating a net-cash position on the reported debt balance. Debt-to-equity is 0.49x and debt-to-capital is 9.0%, both consistent with a conservative solvency profile. Interest coverage of 56.4x indicates a very large earnings buffer against financing costs. There is no maturity mismatch evident in the reported balance sheet: current assets exceed current liabilities by more than two times, while borrowings are classified as long term. Equity increased to ¥30.47bn from ¥29.31bn, supporting balance-sheet resilience. Property, plant and equipment represents 27.7% of total assets, consistent with the capital intensity of a manufacturing business. Intangible assets are only 0.1% of total assets, limiting balance-sheet dependence on intangible asset values. Defined-benefit obligations include a ¥0.52bn directors' retirement provision and a ¥0.16bn net defined-benefit liability, which are modest relative to total equity.

Notable B/S Changes

Long-term loans: +¥1.55bn (+107.2%) to ¥3.00bn - borrowings increased materially; however, liquidity remains strong and cash exceeds reported interest-bearing debt. Cash and deposits: +¥2.88bn (+61.3%) to ¥7.58bn - materially enhances liquidity and supports a net-cash position against reported interest-bearing debt.

Cash Flow Quality

Dividend Sustainability

The disclosed interim dividend is ¥8.00 per share. Based on the stated calculation, the interim payout ratio is 9.3% of Q3 cumulative net income, indicating substantial earnings headroom. The full-year dividend forecast is ¥16.00 per share, equivalent to a prospective payout ratio of approximately 13.3% based on forecast EPS of ¥120.48. This level is well below the 60% sustainability reference threshold. Retained earnings of ¥218.85bn provide substantial accounting capacity for shareholder distributions. The company also holds ¥7.58bn of cash and deposits against ¥3.00bn of reported interest-bearing debt, which supports dividend resilience. The low payout ratio suggests that shareholder returns are unlikely to be constrained by reported earnings or balance-sheet liquidity under the current forecast. The principal consideration is management's balance between dividends, manufacturing investment, and the use of cash or borrowings for future capital allocation.

Risk Assessment

Business risks include Margin sensitivity is the highest operating risk: the 13.6% gross margin remains below the 20% reference threshold despite the 207bp YoY improvement, leaving earnings exposed to raw-material, energy, labor, logistics, utilization, and pricing changes., The malleable iron business represents 97.4% of segment revenue, creating meaningful dependence on demand conditions and profitability within the core manufacturing franchise., The metal furniture segment has returned to profit but generated only a 1.6% segment margin; its recovery remains more vulnerable to modest cost or demand deterioration than the core business., Manufacturing operations carry industry-specific risks from automotive and industrial production cycles, supply-chain disruption, customer production adjustments, and competitive pricing pressure..

Financial risks include Long-term loans more than doubled YoY to ¥3.00bn. Although leverage and coverage remain conservative, the purpose and return profile of incremental financing should be monitored., Foreign-exchange gains of ¥0.97bn and dividend income of ¥1.04bn supported ordinary income; these items may be less directly repeatable than operating-profit improvement., The company carries ¥12.56bn of property, plant and equipment, so returns remain sensitive to utilization rates and the ability to generate adequate margins on a fixed manufacturing asset base..

Key concerns include Priority one is the sustainability of the gross-margin recovery, because the operating-income increase materially exceeded sales growth., Priority two is whether the improvement in metal furniture can be maintained beyond the current period., Priority three is the relationship between higher cash holdings and the ¥1.55bn YoY increase in long-term loans, including the deployment of liquidity toward investment or other capital-allocation uses., Priority four is the final-quarter earnings trajectory: operating-income progress is ahead of plan, while net-income progress is slightly below the standard seasonal benchmark due to extraordinary losses and tax effects..

Investment Implications

Key takeaways include Revenue growth of 9.1% and operating-income growth of 130.9% demonstrate a strong earnings recovery., Operating margin improved by 270bp to 5.1%, driven by a 207bp gross-margin expansion and SG&A growth of only 1.5%., The malleable iron segment is the core profit engine, with a 9.2% segment margin before corporate costs., Metal furniture returned to profitability, improving consolidated earnings diversification, though its 1.6% margin remains low., Liquidity and solvency are strong, with a 208.9% current ratio, 56.4x interest coverage, and cash exceeding reported interest-bearing debt., The FY2026 operating-income forecast appears conservatively positioned relative to 80.8% Q3 progress, whereas the sustainability of current gross margins remains decisive..

Metrics to watch include Gross margin versus the current 13.6% level, Consolidated operating margin versus the current 5.1% level, Malleable iron segment revenue and segment margin, Metal furniture segment profitability and margin, Final-quarter operating income relative to the ¥0.35bn implied by the full-year forecast, Long-term loan balance, cash deployment, and net-cash position, Foreign-exchange gains, dividend income, and equity-method earnings within non-operating income.

Regarding relative positioning, The company combines conservative liquidity and leverage with an improving manufacturing earnings profile. Its margin recovery and low financial risk are favorable characteristics, but the 13.6% gross margin and 6.0% annualized ROE remain below higher-return reference levels, making sustained operational execution more important than balance-sheet leverage in determining financial performance.