| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥569.06B | ¥590.73B | -3.7% |
| Operating Income | ¥31.30B | ¥31.07B | +0.7% |
| Ordinary Income | ¥28.76B | ¥35.05B | -17.9% |
| Net Income Attributable to Owners | ¥38.64B | ¥24.04B | +60.7% |
| Total Comprehensive Income | ¥9.73B | ¥27.80B | -65.0% |
| Basic EPS | ¥98.03 | ¥60.90 | +61.0% |
| Dividend Per Share | ¥45.00 | ¥45.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.82T | ¥2.89T | ¥-71.28B |
| Total Equity | ¥1.22T | ¥1.24T | ¥-18.56B |
| Owners' Equity | ¥1.15T | ¥1.16T | ¥-12.15B |
| Item | Value |
|---|---|
| Net Profit Margin | 6.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -3.7% |
| Operating Income YoY Change | +0.7% |
| Ordinary Income YoY Change | -17.9% |
| Net Income Attributable to Owners YoY Change | +60.7% |
| Total Comprehensive Income YoY Change | -65.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 396.35M shares |
| Treasury Stock | 3.23M shares |
| Average Shares Outstanding | 394.14M shares |
| Book Value Per Share | ¥3,099.60 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥45.00 |
| Year-End Dividend | ¥55.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.48T |
| Operating Income Forecast | ¥130.00B |
| Ordinary Income Forecast | ¥110.00B |
| Net Income Attributable to Owners Forecast | ¥100.00B |
| Basic EPS Forecast | ¥253.99 |
| Dividend Per Share Forecast | ¥40.00 |