| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.19T | ¥2.20T | -0.4% |
| Operating Income | ¥236.98B | ¥248.70B | -4.7% |
| Profit Before Tax | ¥231.55B | ¥244.79B | -5.4% |
| Net Income | ¥167.02B | ¥188.48B | -11.4% |
| Net Income Attributable to Owners | ¥157.56B | ¥177.06B | -11.0% |
| Total Comprehensive Income | ¥290.69B | ¥264.44B | +9.9% |
| Basic EPS | ¥169.32 | ¥192.28 | -11.9% |
| Diluted EPS | ¥150.85 | ¥170.47 | -11.5% |
| Dividend Per Share | ¥75.00 | ¥75.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥11.16T | ¥10.71T | +¥449.84B |
| Total Equity | ¥5.62T | ¥5.36T | +¥261.86B |
| Shareholders' Equity | ¥5.03T | ¥4.78T | +¥249.28B |
| Equity Ratio | 45.0% | 44.6% | +0.4% |
| Item | Value |
|---|---|
| Net Profit Margin | 7.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -0.4% |
| Operating Income YoY Change | -4.7% |
| Profit Before Tax YoY Change | -5.4% |
| Net Income YoY Change | -11.4% |
| Net Income Attributable to Owners YoY Change | -11.0% |
| Total Comprehensive Income YoY Change | +9.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 976.00M shares |
| Treasury Stock | 29.51M shares |
| Average Shares Outstanding | 930.49M shares |
| Book Value Per Share | ¥5,935.39 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥75.00 |
| Year-End Dividend | ¥85.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥8.80T |
| Net Income Attributable to Owners Forecast | ¥340.00B |
| Basic EPS Forecast | ¥340.00 |
| Dividend Per Share Forecast | ¥80.00 |