| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.53T | ¥1.48T | +3.4% |
| Operating Income | ¥94.01B | ¥95.53B | -1.6% |
| Profit Before Tax | ¥-74.39B | ¥99.21B | -175.0% |
| Net Income | ¥-94.42B | ¥72.30B | -230.6% |
| Net Income Attributable to Owners | ¥-106.41B | ¥57.54B | -284.9% |
| Total Comprehensive Income | ¥-6.77B | ¥203.02B | -103.3% |
| Basic EPS | ¥-502.08 | ¥264.97 | -289.5% |
| Diluted EPS | ¥-502.08 | ¥264.33 | -289.9% |
| Dividend Per Share | ¥105.00 | ¥105.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.81T | ¥2.93T | ¥-118.84B |
| Total Equity | ¥1.59T | ¥1.65T | ¥-60.17B |
| Shareholders' Equity | ¥1.38T | ¥1.45T | ¥-70.18B |
| Equity Ratio | 48.9% | 49.3% | -0.4% |
| Item | Value |
|---|---|
| Net Profit Margin | -6.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.4% |
| Operating Income YoY Change | -1.6% |
| Profit Before Tax YoY Change | -40.0% |
| Net Income YoY Change | -44.0% |
| Net Income Attributable to Owners YoY Change | -41.7% |
| Total Comprehensive Income YoY Change | -36.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 217.43M shares |
| Treasury Stock | 5.16M shares |
| Average Shares Outstanding | 211.94M shares |
| Book Value Per Share | ¥7,509.80 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥105.00 |
| Year-End Dividend | ¥105.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.10T |
| Operating Income Forecast | ¥130.00B |
| Net Income Forecast | ¥-78.00B |
| Net Income Attributable to Owners Forecast | ¥-95.00B |
| Basic EPS Forecast | ¥-448.23 |
| Dividend Per Share Forecast | ¥105.00 |