| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.02T | ¥985.32B | +3.0% |
| Operating Income | ¥56.69B | ¥64.34B | -11.9% |
| Profit Before Tax | ¥-92.39B | ¥65.97B | -240.0% |
| Net Income | ¥-106.74B | ¥51.12B | -308.8% |
| Net Income Attributable to Owners | ¥-114.50B | ¥40.58B | -382.2% |
| Total Comprehensive Income | ¥79.31B | ¥161.46B | -50.9% |
| Basic EPS | ¥-540.26 | ¥185.21 | -391.7% |
| Diluted EPS | ¥-540.26 | ¥184.75 | -392.4% |
| Dividend Per Share | ¥105.00 | ¥105.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.96T | ¥2.93T | +¥24.56B |
| Total Equity | ¥1.70T | ¥1.65T | +¥48.52B |
| Shareholders' Equity | ¥1.48T | ¥1.45T | +¥29.89B |
| Equity Ratio | 49.9% | 49.3% | +0.6% |
| Item | Value |
|---|---|
| Net Profit Margin | -11.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.0% |
| Operating Income YoY Change | -11.9% |
| Profit Before Tax YoY Change | -43.9% |
| Net Income YoY Change | -46.3% |
| Net Income Attributable to Owners YoY Change | -43.0% |
| Total Comprehensive Income YoY Change | -50.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 217.43M shares |
| Treasury Stock | 5.16M shares |
| Average Shares Outstanding | 211.93M shares |
| Book Value Per Share | ¥8,022.12 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥105.00 |
| Year-End Dividend | ¥105.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.10T |
| Operating Income Forecast | ¥130.00B |
| Net Income Forecast | ¥-78.00B |
| Net Income Attributable to Owners Forecast | ¥-95.00B |
| Basic EPS Forecast | ¥-448.23 |
| Dividend Per Share Forecast | ¥105.00 |