| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥498.74B | ¥489.21B | +1.9% |
| Operating Income | ¥24.14B | ¥34.25B | -29.5% |
| Profit Before Tax | ¥-6.30B | ¥36.57B | -117.2% |
| Net Income | ¥-17.11B | ¥28.14B | -160.8% |
| Net Income Attributable to Owners | ¥-20.95B | ¥22.07B | -194.9% |
| Total Comprehensive Income | ¥99.61B | ¥46.83B | +112.7% |
| Basic EPS | ¥-98.90 | ¥99.91 | -199.0% |
| Diluted EPS | ¥-98.90 | ¥99.65 | -199.2% |
| Dividend Per Share | ¥105.00 | ¥105.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.99T | ¥2.93T | +¥56.76B |
| Total Equity | ¥1.73T | ¥1.65T | +¥72.71B |
| Shareholders' Equity | ¥1.51T | ¥1.45T | +¥65.84B |
| Equity Ratio | 50.6% | 49.3% | +1.3% |
| Item | Value |
|---|---|
| Net Profit Margin | -4.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +1.9% |
| Operating Income YoY Change | -29.5% |
| Profit Before Tax YoY Change | -32.7% |
| Net Income YoY Change | -33.4% |
| Net Income Attributable to Owners YoY Change | -27.7% |
| Total Comprehensive Income YoY Change | +112.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 217.43M shares |
| Treasury Stock | 5.23M shares |
| Average Shares Outstanding | 211.89M shares |
| Book Value Per Share | ¥8,138.72 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥105.00 |
| Year-End Dividend | ¥105.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.10T |
| Operating Income Forecast | ¥150.00B |
| Net Income Forecast | ¥65.00B |
| Net Income Attributable to Owners Forecast | ¥53.00B |
| Basic EPS Forecast | ¥250.22 |
| Dividend Per Share Forecast | ¥105.00 |