| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥782.91B | ¥692.50B | +13.1% |
| Operating Income | ¥85.77B | ¥52.37B | +63.8% |
| Net Income Attributable to Owners | ¥60.84B | ¥44.58B | +36.5% |
| Total Comprehensive Income | ¥82.46B | ¥147.89B | -44.2% |
| Earnings per Unit (EPU) | ¥379.42 | ¥278.05 | +36.5% |
| Diluted Earnings per Unit | ¥378.43 | ¥277.39 | +36.4% |
| Distribution per Unit (DPU) | ¥34.00 | ¥34.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.62T | ¥1.60T | +¥19.26B |
| Total Equity | ¥815.11B | ¥748.79B | +¥66.32B |
| Shareholders' Equity | ¥806.31B | ¥739.57B | +¥66.74B |
| Equity Ratio | 49.8% | 46.2% | +3.6% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥5,014.47 |
| Net Profit Margin | 7.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +13.1% |
| Operating Income YoY Change | +63.8% |
| Net Income Attributable to Owners YoY Change | +36.5% |
| Total Comprehensive Income YoY Change | -44.2% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 169.55M shares |
| Treasury Units | 8.75M shares |
| Average Units Outstanding | 160.35M shares |
| NAV per Unit | ¥5,069.22 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥34.00 |
| Year-End Distribution | ¥50.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.10T |
| Operating Income Forecast | ¥116.00B |
| Net Income Attributable to Owners Forecast | ¥78.50B |
| Earnings per Unit Forecast (EPU) | ¥490.17 |
| Distribution per Unit Forecast (DPU) | ¥52.00 |