| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥525.28B | ¥443.16B | +18.5% |
| Operating Income | ¥56.25B | ¥28.18B | +99.6% |
| Net Income Attributable to Owners | ¥46.58B | ¥27.68B | +68.3% |
| Total Comprehensive Income | ¥171.38B | ¥104.99B | +63.2% |
| Basic EPS | ¥290.49 | ¥172.62 | +68.3% |
| Diluted EPS | ¥289.74 | ¥172.22 | +68.2% |
| Dividend Per Share | ¥34.00 | ¥34.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.75T | ¥1.60T | +¥152.51B |
| Total Equity | ¥911.50B | ¥748.79B | +¥162.70B |
| Shareholders' Equity | ¥902.36B | ¥739.57B | +¥162.79B |
| Equity Ratio | 51.5% | 46.2% | +5.3% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥5,611.81 |
| Net Profit Margin | 8.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +18.5% |
| Operating Income YoY Change | +99.6% |
| Net Income Attributable to Owners YoY Change | +68.3% |
| Total Comprehensive Income YoY Change | +63.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 169.55M shares |
| Treasury Stock | 8.75M shares |
| Average Shares Outstanding | 160.35M shares |
| Book Value Per Share | ¥5,668.64 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥34.00 |
| Year-End Dividend | ¥50.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.10T |
| Operating Income Forecast | ¥116.00B |
| Net Income Attributable to Owners Forecast | ¥78.50B |
| Basic EPS Forecast | ¥489.55 |
| Dividend Per Share Forecast | ¥52.00 |