| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥252.42B | ¥204.31B | +23.5% |
| Operating Income | ¥26.75B | ¥13.21B | +102.6% |
| Net Income Attributable to Owners | ¥19.80B | ¥9.71B | +104.0% |
| Total Comprehensive Income | ¥91.49B | ¥17.42B | +425.3% |
| Earnings per Unit (EPU) | ¥123.46 | ¥60.53 | +104.0% |
| Diluted Earnings per Unit | ¥123.15 | ¥60.39 | +103.9% |
| Distribution per Unit (DPU) | ¥34.00 | ¥34.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.69T | ¥1.60T | +¥90.98B |
| Total Equity | ¥832.00B | ¥748.79B | +¥83.20B |
| Shareholders' Equity | ¥822.74B | ¥739.57B | +¥83.17B |
| Equity Ratio | 48.6% | 46.2% | +2.4% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥5,118.21 |
| Net Profit Margin | 7.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +23.5% |
| Operating Income YoY Change | +102.6% |
| Net Income Attributable to Owners YoY Change | +104.0% |
| Total Comprehensive Income YoY Change | +425.3% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 169.55M shares |
| Treasury Units | 8.80M shares |
| Average Units Outstanding | 160.34M shares |
| NAV per Unit | ¥5,175.81 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥34.00 |
| Year-End Distribution | ¥50.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.06T |
| Operating Income Forecast | ¥115.50B |
| Net Income Attributable to Owners Forecast | ¥74.50B |
| Earnings per Unit Forecast (EPU) | ¥483.46 |
| Distribution per Unit Forecast (DPU) | ¥42.00 |