| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.17T | ¥3.22T | -1.6% |
| Operating Income | ¥150.84B | ¥94.00B | +60.5% |
| Profit Before Tax | ¥146.19B | ¥87.92B | +66.3% |
| Net Income Attributable to Owners | ¥81.64B | ¥45.80B | +78.2% |
| Total Comprehensive Income | ¥192.19B | ¥114.95B | +67.2% |
| Basic EPS | ¥27.59 | ¥15.19 | +81.6% |
| Diluted EPS | ¥27.54 | ¥15.16 | +81.7% |
| Dividend Per Share | ¥11.00 | ¥11.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥10.19T | ¥10.14T | +¥58.03B |
| Total Equity | ¥3.80T | ¥3.70T | +¥96.31B |
| Shareholders' Equity | ¥3.31T | ¥3.23T | +¥86.42B |
| Equity Ratio | 32.5% | 31.8% | +0.7% |
| Item | Value |
|---|---|
| Net Profit Margin | 2.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -1.6% |
| Operating Income YoY Change | +60.5% |
| Profit Before Tax YoY Change | +66.3% |
| Net Income Attributable to Owners YoY Change | +78.2% |
| Total Comprehensive Income YoY Change | +67.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 3.03B shares |
| Treasury Stock | 107.25M shares |
| Average Shares Outstanding | 2.96B shares |
| Book Value Per Share | ¥1,298.92 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥11.00 |
| Year-End Dividend | ¥11.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥14.60T |
| Operating Income Forecast | ¥400.00B |
| Net Income Attributable to Owners Forecast | ¥210.00B |
| Basic EPS Forecast | ¥71.78 |
| Dividend Per Share Forecast | ¥11.00 |