| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥6.88T | ¥6.40T | +7.4% |
| Operating Income | ¥123.28B | ¥293.70B | -58.0% |
| Ordinary Income | ¥165.81B | ¥327.28B | -49.3% |
| Net Income Attributable to Owners | ¥127.45B | ¥239.09B | -46.7% |
| Total Comprehensive Income | ¥136.24B | ¥285.15B | -52.2% |
| Basic EPS | ¥94.43 | ¥167.76 | -43.7% |
| Dividend Per Share | ¥80.00 | ¥80.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.15T | ¥5.01T | +¥136.22B |
| Total Equity | ¥1.86T | ¥1.81T | +¥48.71B |
| Owners' Equity | ¥1.84T | ¥1.80T | +¥41.32B |
| Item | Value |
|---|---|
| Net Profit Margin | 1.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.4% |
| Operating Income YoY Change | -58.0% |
| Ordinary Income YoY Change | -49.3% |
| Net Income Attributable to Owners YoY Change | -46.7% |
| Total Comprehensive Income YoY Change | -52.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.39B shares |
| Treasury Stock | 84.34M shares |
| Average Shares Outstanding | 1.35B shares |
| Book Value Per Share | ¥1,422.64 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥80.00 |
| Year-End Dividend | ¥16.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥9.20T |
| Operating Income Forecast | ¥204.00B |
| Ordinary Income Forecast | ¥245.00B |
| Net Income Attributable to Owners Forecast | ¥145.00B |
| Basic EPS Forecast | ¥107.43 |
| Dividend Per Share Forecast | ¥18.00 |