JX Advanced Metals (5016) FY2026 FY Earnings Report

Quick View

Executive Summary

For the fiscal year ended March 2026 (Full Year), Revenue was ¥8,846B (YoY +¥1,697B +23.7%), Operating Income was ¥1,750B (YoY +¥625B +55.5%), Ordinary Income was ¥1,082B (YoY +¥525B +94.1%), and Net Income attributable to owners of the parent was ¥1,046B (YoY +¥364B +53.3%), achieving a substantial increase in both sales and profits. Operating margin improved to 19.8% (up +4.1pt from 15.7% in the prior year), and Net margin improved to 11.8% (up +2.2pt from 9.6%), indicating a notable improvement in profitability. The primary drivers of the profit increase were improvements in resource prices and recycling spreads in the Basic Materials segment and a rapid expansion of equity-method investment income to ¥1,145B (up 88% from ¥610B), such that resource-related affiliates accounted for 67.7% of Profit Before Tax.

Drivers of Performance

• Revenue: Revenue of ¥8,846B (YoY +23.7%) achieved double-digit growth across all segments. Basic Materials (Metal & Recycling) accounted for ¥3,909B ( +28.6%), representing 44.2% of sales, with rising copper and precious metals prices and expanded collection of recycling feedstock contributing. Information & Communication Materials recorded ¥3,146B (+20.6%) for 35.6% share, and Semiconductor Materials ¥1,766B (+19.8%) for 20.0%, supported by recovery in ICT and semiconductor demand boosting shipments of functional materials. Gross margin was 22.8% (improved +0.9pt from 21.9% prior), and Gross Profit expanded to ¥2,017B (+28.5%) through pass-through of higher raw material costs and product mix improvements.

• Profitability: SG&A was ¥1,075B (+7.3%) with an SG&A ratio of 12.1% (improved -1.9pt from 14.0%), controlling cost increases relative to revenue growth. Operating Income was ¥1,750B (+55.5%), substantially improving Operating margin to 19.8%. Equity-method investment income doubled to ¥1,145B (up ¥535B from prior-year ¥610B), with resource-related affiliates contributing markedly. Ordinary Income was ¥1,082B (+94.1%). Financial items were net expense of -¥59B (financial income ¥22B, financial expense ¥81B), and other items were net expense of -¥337B (other income ¥37B, other expense ¥374B). After deducting corporate taxes of ¥403B (effective tax rate 23.9%) from Profit Before Tax ¥1,691B, Profit for the Period was ¥1,287B (up from ¥814B prior +58.2%), and Net Income attributable to owners of the parent was ¥1,046B (+53.3%). Comprehensive Income was ¥1,626B (prior ¥805B), with positive contributions from foreign currency translation differences of ¥275B and defined benefit plan remeasurements of ¥40B. By segment Operating Income: Basic Materials ¥1,395B (+87.2%, margin 35.7%), Semiconductor Materials ¥395B (+47.7%, margin 22.4%), Information & Communication Materials ¥315B (+25.5%, margin 10.0%) — all segments increased profits, resulting in overall revenue and profit growth.

Segment Analysis

• Basic Materials (Metal & Recycling): Revenue ¥3,909B (YoY +28.6%), Operating Income ¥1,395B (+87.2%, margin 35.7%) — significant profit growth driven by rising copper and precious metals market prices and expanded collection and toll smelting of recycling feedstock, improving spreads.
• Information & Communication Materials: Revenue ¥3,146B (+20.6%), Operating Income ¥315B (+25.5%, margin 10.0%) — recovery in ICT demand for rolled copper foil, titanium copper, and electromagnetic shielding films contributed.
• Semiconductor Materials: Revenue ¥1,766B (+19.8%), Operating Income ¥395B (+47.7%, margin 22.4%) — maintained high margins with increased shipments of sputtering targets and compound semiconductor materials.
• Others: Revenue ¥26B (+0.2%), Operating Income ¥18B (+210.5%, margin 71.0%) — small scale but high profitability.

Key Financial Metrics

• Profitability: Operating margin 19.8% (prior 15.7%), Net margin 11.8% (prior 9.6%), ROE 15.6% (prior 11.0%) — all improved, driven by expanded equity-method investment income and improved resource spreads. Gross margin 22.8% (prior 21.9%) improved +0.9pt through pass-through of higher raw material costs and product mix improvements.
• Cash Quality: Operating Cash Flow (OCF) ¥1,075B / Profit for the Period ¥1,287B = 0.84x, with inventory increase -¥676B and trade receivables increase -¥253B weighing on working capital. OCF/EBITDA (¥2,196B) was 0.49x, low, with inventory turnover days 184 days and CCC 188 days indicating deterioration in working capital efficiency. Equity-method dividends received ¥676B supported OCF.
• Investment Efficiency: Total asset turnover 0.59x/year (prior 0.56x), CapEx ¥755B / Depreciation ¥447B = 1.69x, indicating an active investment phase.
• Financial Soundness: Equity Ratio 48.3% (prior 48.0%), Debt/EBITDA 1.48x, Current Ratio 177% — maintaining investment-grade levels. Short-term borrowings of ¥1,460B account for 45% of interest-bearing debt; coverage vs. cash ¥663B is 0.45x, making refinancing management important.

Cash Flow Analysis

• Operating Cash Flow (OCF) was ¥1,075B (down -50.1% from prior ¥2,154B). Starting from Profit Before Tax ¥1,691B, adjustments included Depreciation ¥447B, deduction of equity-method investment income -¥1,145B, inventory increase -¥676B, trade receivables increase -¥253B, trade payables increase ¥346B, provisions increase ¥280B, equity-method dividends received ¥676B, and corporate tax payments -¥271B to arrive at OCF.
• Investing Cash Flow was -¥773B, comprising Capital Expenditure -¥755B (CapEx/Depreciation 1.69x), M&A outflow -¥8B, and short-term loans recovered ¥50B.
• Financing Cash Flow was -¥249B, including short-term borrowings increase ¥196B, long-term borrowings repayment -¥77B, dividend payments -¥223B (¥223B to parent company, ¥146B to non-controlling interests), and share buybacks -¥15B.
• Free Cash Flow (FCF) was ¥303B (OCF ¥1,075B + Investing CF -¥773B), covering dividends of ¥223B by 1.36x, and total shareholder returns (dividends + buybacks ¥238B) remain covered by FCF. Cash balance increased to ¥663B (prior ¥583B +¥80B), and including foreign exchange translation +¥26B, the net increase was +¥54B.

Quality of Earnings

Of Profit for the Period ¥1,287B, equity-method investment income ¥1,145B accounts for 67.7% of Profit Before Tax, indicating substantial contribution from affiliates. Against Operating Income ¥1,750B, financial items were net expense -¥59B, with interest expense ¥58B as a cost factor. Other items were net expense -¥337B; among other expenses ¥374B, one-off impairment losses recorded in the prior year of ¥67B were not present this period, indicating an improvement in non-operating one-off items YoY. The difference between Comprehensive Income ¥1,626B and Profit for the Period ¥1,287B (¥339B) consists of foreign currency translation differences ¥275B (positive), defined benefit remeasurements ¥40B (positive), non-reclassifiable items of equity-method OCI ¥7B, and reclassifiable items -¥39B, indicating sensitivity to foreign exchange movements beyond recurring profit quality. Inventory increase -¥676B and trade receivables increase -¥253B in OCF suggest stock build-up in an up-market and collection delays, implying working capital inefficiency from an accrual perspective that pressures cash generation. Because equity-method dividends received ¥676B underpin OCF, the continuity of distributions from affiliates is a key determinant of quality of earnings.

Outlook & Guidance

The Full Year forecast for the fiscal year ending March 2027 is Revenue ¥9,300B (YoY +5.1%), Operating Income ¥1,900B (+8.6%), and Net Income attributable to owners of the parent ¥1,140B (+8.9%) — a cautious earnings-up plan. Compared with current fiscal results, Operating margin is projected at 20.4% and Net margin 12.3%, modest increases, likely reflecting assumptions of normalized resource prices and FX and normalization of working capital. Progress vs. the full-year forecast (H1 not disclosed) shows Operating Income has already achieved 92.1% of the annual forecast, indicating the next fiscal year assumptions are conservative. Dividend forecast is ¥10 per share (a large decrease from ¥31 this period), reflecting a shift in capital allocation to prioritize investment and financial flexibility under the amended dividend policy.

Shareholder Returns

Annual dividend for the period was ¥31 per share (interim ¥6 + year-end ¥25), total dividends ¥223B, and Payout Ratio was 27.5% (vs. Net Income attributable to owners of the parent ¥1,046B), a sustainable level. FCF ¥303B vs. dividends ¥223B yields FCF coverage of 1.36x; including share buybacks ¥15B, total returns ¥238B are covered by FCF. For FY2027 the dividend policy change reduces the annual forecast to ¥10, a material cut from ¥31, prioritizing investment and financial flexibility. Dividends to non-controlling interests were ¥146B, up from ¥128B prior year.

Risk Factors

1. Resource Price Volatility Risk: Equity-method investment income ¥1,145B accounts for 67.7% of Profit Before Tax, so fluctuations in copper and precious metals markets and recycling spreads significantly affect earnings. Inventories ¥3,451B (up +26.3% from ¥2,732B) were built during a raw material price up-cycle, creating valuation loss risk if markets reverse.

2. Working Capital Efficiency Risk: Inventory increase -¥676B and trade receivables increase -¥253B compressed OCF to ¥1,075B (YoY -50.1%), with OCF/EBITDA 0.49x low. Inventory turnover days 184 and CCC 188 indicate growing stagnation; improving cash conversion efficiency is a pressing task.

3. Refinancing Risk from Short-Term Debt Dependence: Short-term borrowings ¥1,460B account for 45% of interest-bearing debt; coverage vs. cash ¥663B is only 0.45x. Although Current Ratio 177% secures short-term liquidity, adverse refinancing conditions could raise interest rates and heighten refinancing risk.

Industry Benchmark (Reference, Company Estimate)

• Profitability & Returns | Metric | Company | Median (IQR) | Delta | |------|------:|-------------:|-------:| | Return on Equity (ROE) | 15.6% | 6.3% (3.2%–9.9%) | +9.3pt | | Operating Margin | 19.8% | 7.8% (4.6%–12.3%) | +12.0pt | | Net Margin | 15.8% | 5.2% (2.3%–8.2%) | +10.6pt |

Company ROE 15.6% and Operating Margin 19.8% materially exceed manufacturing medians, showing top-tier profitability within the industry driven by resource spreads and equity-method contributions.

• Growth & Capital Efficiency | Metric | Company | Median (IQR) | Delta | |------|------:|-------------:|-------:| | Revenue Growth Rate (YoY) | 23.7% | 3.7% (-0.4%–9.3%) | +20.0pt |

Revenue growth 23.7% substantially exceeds the industry median of 3.7%, reflecting high growth supported by resource price increases and demand recovery.

※ Source: Company compilation

Key Points from the Financial Results

1. Profitability clearly improved: Operating margin 19.8%, ROE 15.6%, Net margin 11.8%, primarily driven by equity-method investment income ¥1,145B (67.7% of Profit Before Tax) and improved resource spreads in the Basic Materials segment. However, because the bulk of profits depend on affiliates, resource market conditions and the dividend policies of equity-method investees drive earnings volatility.

2. Deterioration in working capital efficiency (inventory increase -¥676B, trade receivables increase -¥253B) reduced OCF/EBITDA to 0.49x, with inventory turnover days 184 and CCC 188 indicating stagnation. Normalizing inventory and receivables is critical to restore cash generation next year; funding and working capital management in the event of market reversals will be focal points.

3. Dividend policy change reduces FY2027 forecast dividend to ¥10 (from ¥31 this period), shifting capital allocation toward aggressive investment (CapEx/Depreciation 1.69x) and financial flexibility. Short-term borrowings ¥1,460B account for 45% of interest-bearing debt, cash coverage 0.45x, so refinancing management is important. Discipline in balancing investment, dividends, and debt will be a mid-term value driver.

---

This report is an earnings analysis document automatically generated by AI analyzing XBRL financial statement data. It does not constitute a recommendation to invest in any specific security. Industry benchmark data are reference figures compiled by our firm based on public financial statements. Investment decisions are your own responsibility; please consult a professional advisor as necessary.