- Net Sales: ¥14.26B
- Operating Income: ¥5.78B
- Net Income: ¥4.36B
- EPS: ¥175.06
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥14.26B | ¥12.74B | +12.0% |
| Cost of Sales | ¥4.45B | ¥4.12B | +7.9% |
| Gross Profit | ¥9.81B | ¥8.62B | +13.9% |
| SG&A Expenses | ¥4.03B | ¥3.95B | +2.0% |
| Operating Income | ¥5.78B | ¥4.67B | +23.9% |
| Non-operating Income | ¥126M | ¥347M | -63.7% |
| Non-operating Expenses | ¥127M | ¥29M | +337.9% |
| Ordinary Income | ¥5.78B | ¥4.98B | +16.0% |
| Profit Before Tax | ¥5.75B | ¥4.98B | +15.5% |
| Income Tax Expense | ¥1.39B | ¥1.59B | -12.7% |
| Net Income | ¥4.36B | ¥3.38B | +28.8% |
| Net Income Attributable to Owners | ¥4.36B | ¥3.38B | +28.8% |
| Total Comprehensive Income | ¥3.37B | ¥5.24B | -35.7% |
| Depreciation & Amortization | ¥457M | ¥400M | +14.2% |
| Interest Expense | ¥2M | ¥2M | +0.0% |
| Basic EPS | ¥175.06 | ¥133.72 | +30.9% |
| Dividend Per Share | ¥37.00 | ¥37.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥39.27B | ¥40.22B | ¥-948M |
| Cash and Deposits | ¥26.53B | ¥26.05B | +¥486M |
| Accounts Receivable | ¥7.49B | ¥8.32B | ¥-832M |
| Inventories | ¥1.66B | ¥1.50B | +¥163M |
| Non-current Assets | ¥15.75B | ¥14.62B | +¥1.13B |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥3.98B | ¥4.63B | ¥-643M |
| Financing Cash Flow | ¥-1.41B | ¥-1.53B | +¥121M |
| Item | Value |
|---|
| Net Profit Margin | 30.6% |
| Gross Profit Margin | 68.8% |
| Current Ratio | 862.4% |
| Quick Ratio | 826.0% |
| Debt-to-Equity Ratio | 0.10x |
| Interest Coverage Ratio | 2890.50x |
| EBITDA Margin | 43.8% |
| Effective Tax Rate | 24.2% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +12.0% |
| Operating Income YoY Change | +23.9% |
| Ordinary Income YoY Change | +16.0% |
| Net Income Attributable to Owners YoY Change | +28.8% |
| Total Comprehensive Income YoY Change | -35.7% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 26.53M shares |
| Treasury Stock | 1.68M shares |
| Average Shares Outstanding | 24.91M shares |
| Book Value Per Share | ¥2,007.17 |
| EBITDA | ¥6.24B |
| Item | Amount |
|---|
| Q2 Dividend | ¥37.00 |
| Year-End Dividend | ¥39.00 |
| Segment | Revenue | Operating Income |
|---|
| Chemical | ¥12.50B | ¥5.97B |
| Equipment | ¥1.76B | ¥295M |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥28.50B |
| Operating Income Forecast | ¥10.70B |
| Ordinary Income Forecast | ¥10.80B |
| Net Income Attributable to Owners Forecast | ¥7.40B |
| Basic EPS Forecast | ¥297.45 |
| Dividend Per Share Forecast | ¥41.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Verdict: A strong FY2026 Q2 with double-digit top-line growth and outsized profit expansion, underpinned by very high margins and robust cash generation. Revenue rose 12.0% YoY to 142.58, while operating income grew 23.9% YoY to 57.81 and net income increased 28.8% YoY to 43.60, indicating clear operating leverage. Gross profit reached 98.10 with a gross margin of 68.8%, reflecting favorable mix/pricing and disciplined cost of sales at 44.48. Operating margin was an exceptional 40.6% (57.81/142.58), and net margin stood at 30.6%, both indicative of strong profitability for a specialty chemicals/surface finishing player. Although exact basis-point changes cannot be computed due to missing prior-period margin data, the faster growth in operating income vs revenue implies margin expansion YoY. Ordinary income rose 16.0% YoY to 57.80, with non-operating items essentially neutral (income 1.26 vs expenses 1.27). Earnings quality was solid with OCF of 39.84 equating to 0.91x of net income, suggesting only a modest working capital drag. Balance sheet strength is a standout: current ratio at 862%, quick ratio at 826%, and net cash position anchored by 265.32 in cash against minimal debt (short-term loans 3.00; long-term loans 0.30). Interest coverage is extraordinarily high at 2,890x, reflecting negligible financial risk. Comprehensive income (33.65) lagged net income (43.60), implying negative OCI (likely marketable securities valuation or FX), a point to monitor. ROE is 8.7%, driven predominantly by a very high net margin (30.6%), with low asset turnover (0.259) and very low leverage (1.10x) acting as drags. Capex was 13.69, leaving ample room for positive (calculated) FCF and shareholder returns including 3.67 in buybacks; the calculated payout ratio of 46.2% appears sustainable. Forward-looking, the high margin base sets a strong run-rate, but normalization risks exist given cyclical end-markets (electronics/automotive/semiconductor supply chains) and FX/commodity dynamics. The company’s sizable cash reserves and low leverage provide flexibility for investment and stable dividends even under a softer demand scenario. Overall, the quarter demonstrates healthy growth, excellent profitability, and strong financial resilience.
ROE decomposition (DuPont): ROE 8.7% = Net Profit Margin (30.6%) × Asset Turnover (0.259) × Financial Leverage (1.10x). The dominant driver of ROE is the elevated net profit margin; asset turnover is modest, and leverage is minimal. The component that changed the most YoY is likely the margin (given OI +23.9% > revenue +12.0%), indicating operating leverage and mix/pricing benefits; precise magnitude is not quantifiable due to missing prior margins. Business explanation: improved gross margin (68.8%) and disciplined SG&A (40.29) supported operating margin of 40.6%, while non-operating items were neutral and tax rate was 24.2%, collectively lifting net margin. Sustainability: parts of the margin expansion may be cyclical (product mix, utilization, FX tailwinds) and could normalize if end-market demand eases or input costs/FX shift; structural efficiencies and pricing power could sustain above-average margins, but 40%+ OPM is a high bar to maintain. Concerning trends: none apparent; SG&A of 40.29 does not appear to outpace revenue growth, and operating leverage is positive. Monitor any future SG&A growth exceeding revenue growth and potential gross margin compression from raw material or competitive pricing pressures.
Top-line grew 12.0% YoY to 142.58, with operating income up 23.9% and net income up 28.8%, signaling healthy operating leverage. Gross profit of 98.10 implies strong pricing/mix and cost control (COGS at 31.2% of sales). Non-operating items net to roughly zero, so profit growth is predominantly operational, enhancing quality. Revenue sustainability hinges on demand in key end-markets (electronics/PCB plating, automotive, semiconductors) and customer capex/inventory cycles; current metrics show no stress in receivables or inventories (AR 74.92; inventories 16.59) relative to sales. Outlook: near-term growth momentum is intact given margin strength and cash-financed flexibility; medium-term growth could moderate if the cycle turns or if FX reverses. With ROIC reported at 18.5% (well above 8% benchmark), reinvestment at current returns would support durable value creation, subject to cycle risk. Watch for order trends, regional demand (especially China/ASEAN), and new product introductions to sustain mix and pricing.
Liquidity is exceptionally strong: current ratio 862% and quick ratio 826%, with cash and deposits of 265.32 far exceeding current liabilities of 45.54. No warning on current ratio (<1.0) or leverage (D/E 0.10x well below 2.0). Maturity mismatch risk is negligible: short-term loans 3.00 are fully covered by cash; accounts payable of 12.37 are comfortably supported by current assets of 392.75. Long-term debt is minimal at 0.30, and interest expense is de minimis (0.02). Total equity is 498.72 vs total liabilities 51.53, underscoring a conservative balance sheet. Off-balance sheet obligations are not reported; no indications of guarantees/contingent liabilities in the provided data.
OCF of 39.84 equals 0.91x of net income (threshold for concern is <0.8), indicating reasonably good earnings quality with modest working capital investment. Calculated free cash flow approximates 26.15 (OCF 39.84 minus capex 13.69), comfortably positive. Financing CF of -14.07 reflects shareholder returns (share repurchases of 3.67) and possibly dividends (not disclosed), funded by internal cash generation. No obvious signs of working capital manipulation: inventories remain modest (16.59), and AR levels are proportionate to sales. Sustainability: current FCF supports both dividend capacity (payout ratio 46.2%) and ongoing capex, with ample cash buffer.
With a calculated payout ratio of 46.2%, dividends appear within a sustainable range (<60% benchmark). Using net income of 43.60, implied dividends would be ~20.1, which are broadly covered by OCF 39.84 and by calculated FCF of ~26.15, leaving a cushion even after share repurchases of 3.67. Substantial retained earnings (474.49) and net cash provide further support for stable or gradually rising dividends. Policy specifics (DOE/target payout) are unreported; stability will depend on profit resilience against cycle and FX. Given current profitability and balance sheet strength, the dividend looks well-covered under base-case conditions.
Business Risks:
- End-market cyclicality in electronics/PCB plating and automotive leading to demand volatility
- Commodity/raw material price fluctuations impacting gross margin
- FX volatility (JPY vs USD/CNY/EUR) affecting both revenue and input costs
- Customer concentration risk typical in specialty chemical supply chains
- Technology/innovation risk in surface finishing chemistries (need for continual R&D and product refresh)
- Regulatory/environmental compliance costs (chemical handling and discharge regulations)
Financial Risks:
- Low asset turnover (0.259) and large cash balance reduce ROE sensitivity to growth
- Negative other comprehensive income (OCI) this period (comprehensive income 33.65 vs NI 43.60) implying valuation/FX swings in securities
- Potential reinvestment risk if excess cash is not deployed at ROIC comparable to current 18.5%
Key Concerns:
- Sustainability of exceptionally high operating margin (40.6%) amid competitive and input cost pressures
- Cyclical normalization from current elevated profitability levels
- Data gaps on R&D, dividend amount/timing, and detailed non-operating items that could mask one-off effects
Key Takeaways:
- Strong quarter with 12.0% revenue growth and 23.9% operating income growth, indicating positive operating leverage
- Exceptional profitability: gross margin 68.8%, operating margin 40.6%, net margin 30.6%
- Solid earnings quality: OCF/NI at 0.91x and calculated FCF ~26.15
- Fortress balance sheet: current ratio 862%, D/E 0.10x, cash 265.32 vs total liabilities 51.53
- ROE 8.7% driven by high margins; low leverage and asset turnover cap upside to ROE
- Comprehensive income below net income highlights OCI sensitivity (FX/securities)
- Shareholder returns ongoing (buybacks 3.67) with room for sustained dividends (payout ~46%)
Metrics to Watch:
- Order trends and backlog in electronics/automotive/semiconductor end-markets
- Gross and operating margin trajectory (any signs of compression)
- OCF/Net Income ratio and working capital turns (AR and inventory days)
- FX rates (USD/JPY, CNY/JPY) and raw material price trends
- Capex pipeline and ROIC vs 18.5% benchmark
- Comprehensive income movements (securities valuation/FX translation)
- Payout policy disclosures (DPS/DOE) and pace of share repurchases
Relative Positioning:
Within Japan specialty chemicals/surface finishing peers, JCU exhibits above-peer margins and an exceptionally strong balance sheet, translating to high ROIC and defensible cash flows; ROE is respectable but constrained by conservative leverage and cash-heavy assets.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis