About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥6.71B | ¥6.19B | +8.5% |
| Cost of Sales | ¥3.86B | - | - |
| Gross Profit | ¥2.33B | - | - |
| SG&A Expenses | ¥2.35B | - | - |
| Operating Income | ¥-97M | ¥-24M | -304.2% |
| Non-operating Income | ¥10M | - | - |
| Non-operating Expenses | ¥29M | - | - |
| Ordinary Income | ¥-161M | ¥-43M | -274.4% |
| Profit Before Tax | ¥-43M | - | - |
| Income Tax Expense | ¥27M | - | - |
| Net Income | ¥-70M | - | - |
| Net Income Attributable to Owners | ¥-189M | ¥-70M | -170.0% |
| Total Comprehensive Income | ¥-190M | ¥-70M | -171.4% |
| Interest Expense | ¥21M | - | - |
| Basic EPS | ¥-31.68 | ¥-11.81 | -168.2% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥5.32B | ¥4.80B | +¥512M |
| Cash and Deposits | ¥1.32B | ¥1.01B | +¥310M |
| Accounts Receivable | ¥1.26B | ¥1.80B | ¥-548M |
| Inventories | ¥2.52B | ¥1.69B | +¥829M |
| Non-current Assets | ¥1.58B | ¥1.63B | ¥-50M |
| Item | Value |
|---|---|
| Net Profit Margin | -2.8% |
| Gross Profit Margin | 34.7% |
| Current Ratio | 118.2% |
| Quick Ratio | 62.3% |
| Debt-to-Equity Ratio | 4.08x |
| Interest Coverage Ratio | -4.58x |
| Effective Tax Rate | -62.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.5% |
| Operating Income YoY Change | +379.6% |
| Ordinary Income YoY Change | +488.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 6.05M shares |
| Treasury Stock | 28K shares |
| Average Shares Outstanding | 5.99M shares |
| Book Value Per Share | ¥225.24 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥9.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥11.00B |
| Operating Income Forecast | ¥345M |
| Ordinary Income Forecast | ¥300M |
| Net Income Attributable to Owners Forecast | ¥161M |
| Basic EPS Forecast | ¥26.93 |
| Dividend Per Share Forecast | ¥10.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Property, Plant & Equipment | ¥707M | ¥681M | +¥26M |
| Intangible Assets | ¥718M | ¥789M | ¥-71M |
| Goodwill | ¥441M | ¥478M | ¥-37M |
| Total Assets | ¥6.90B | ¥6.44B | +¥462M |
| Current Liabilities | ¥4.50B | ¥3.58B | +¥916M |
| Accounts Payable | ¥1.07B | ¥552M | +¥521M |
| Short-term Loans | ¥2.00B | ¥1.85B | +¥150M |
| Non-current Liabilities | ¥1.04B | ¥1.28B | ¥-240M |
| Long-term Loans | ¥847M | ¥1.09B | ¥-244M |
| Total Liabilities | ¥5.54B | ¥4.86B | +¥677M |
| Total Equity | ¥1.36B | ¥1.57B | ¥-215M |
| Capital Stock | ¥216M | ¥208M | +¥8M |
| Capital Surplus | ¥409M | ¥392M | +¥16M |
| Retained Earnings | ¥736M | ¥978M | ¥-242M |
| Treasury Stock | ¥-11M | ¥-17M | +¥6M |
| Owners' Equity | ¥1.35B | ¥1.56B | ¥-212M |
| Working Capital | ¥817M | - | - |