| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥631.99B | ¥597.49B | +5.8% |
| Operating Income | ¥48.80B | ¥34.83B | +40.1% |
| Ordinary Income | ¥48.63B | ¥35.86B | +35.6% |
| Net Income Attributable to Owners | ¥24.10B | ¥14.73B | +63.7% |
| Total Comprehensive Income | ¥30.77B | ¥19.83B | +55.2% |
| Basic EPS | ¥47.59 | ¥29.09 | +63.6% |
| Diluted EPS | ¥44.88 | ¥26.75 | +67.8% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥530.93B | ¥516.69B | +¥14.24B |
| Total Equity | ¥273.65B | ¥250.50B | +¥23.15B |
| Owners' Equity | ¥172.34B | ¥155.63B | +¥16.70B |
| Item | Value |
|---|---|
| Net Profit Margin | 3.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.8% |
| Operating Income YoY Change | +40.1% |
| Ordinary Income YoY Change | +35.6% |
| Net Income Attributable to Owners YoY Change | +63.7% |
| Total Comprehensive Income YoY Change | +55.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 506.52M shares |
| Treasury Stock | 1K shares |
| Average Shares Outstanding | 506.45M shares |
| Book Value Per Share | ¥540.26 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥16.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥850.00B |
| Operating Income Forecast | ¥66.00B |
| Ordinary Income Forecast | ¥66.00B |
| Net Income Attributable to Owners Forecast | ¥31.00B |
| Basic EPS Forecast | ¥61.20 |
| Dividend Per Share Forecast | ¥17.00 |