| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥421.21B | ¥407.44B | +3.4% |
| Operating Income | ¥29.17B | ¥26.59B | +9.7% |
| Ordinary Income | ¥29.18B | ¥27.03B | +8.0% |
| Net Income Attributable to Owners | ¥15.86B | ¥9.11B | +74.2% |
| Total Comprehensive Income | ¥19.65B | ¥14.54B | +35.2% |
| Basic EPS | ¥31.32 | ¥17.98 | +74.2% |
| Diluted EPS | ¥29.54 | ¥16.54 | +78.6% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥520.29B | ¥516.69B | +¥3.60B |
| Total Equity | ¥262.43B | ¥250.50B | +¥11.92B |
| Owners' Equity | ¥162.90B | ¥155.63B | +¥7.27B |
| Item | Value |
|---|---|
| Net Profit Margin | 3.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.4% |
| Operating Income YoY Change | +9.7% |
| Ordinary Income YoY Change | +8.0% |
| Net Income Attributable to Owners YoY Change | +74.2% |
| Total Comprehensive Income YoY Change | +35.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 506.48M shares |
| Treasury Stock | 1K shares |
| Average Shares Outstanding | 506.42M shares |
| Book Value Per Share | ¥518.14 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥16.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥820.00B |
| Operating Income Forecast | ¥42.00B |
| Ordinary Income Forecast | ¥42.00B |
| Net Income Attributable to Owners Forecast | ¥21.00B |
| Basic EPS Forecast | ¥41.46 |
| Dividend Per Share Forecast | ¥17.00 |