| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥203.84B | ¥193.07B | +5.6% |
| Operating Income | ¥8.30B | ¥6.28B | +32.1% |
| Ordinary Income | ¥8.81B | ¥6.48B | +35.9% |
| Net Income Attributable to Owners | ¥5.07B | ¥-472M | +1174.4% |
| Total Comprehensive Income | ¥6.53B | ¥-1.93B | +437.7% |
| Basic EPS | ¥10.01 | ¥-0.93 | +1176.3% |
| Diluted EPS | ¥9.21 | - | - |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥524.97B | ¥520.42B | +¥4.55B |
| Total Equity | ¥252.00B | ¥254.24B | ¥-2.23B |
| Owners' Equity | ¥156.59B | ¥159.37B | ¥-2.77B |
| Item | Value |
|---|---|
| Net Profit Margin | 2.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.6% |
| Operating Income YoY Change | +32.1% |
| Ordinary Income YoY Change | +35.9% |
| Net Income Attributable to Owners YoY Change | +29.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 506.43M shares |
| Treasury Stock | 1K shares |
| Average Shares Outstanding | 506.37M shares |
| Book Value Per Share | ¥497.61 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥16.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥820.00B |
| Operating Income Forecast | ¥42.00B |
| Ordinary Income Forecast | ¥42.00B |
| Net Income Attributable to Owners Forecast | ¥21.00B |
| Basic EPS Forecast | ¥41.46 |
| Dividend Per Share Forecast | ¥17.00 |