| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥533.88B | ¥486.56B | +9.7% |
| Operating Income | ¥54.81B | ¥77.34B | -29.1% |
| Ordinary Income | ¥55.18B | ¥77.62B | -28.9% |
| Net Income Attributable to Owners | ¥19.78B | ¥32.87B | -39.8% |
| Total Comprehensive Income | ¥29.01B | ¥49.56B | -41.5% |
| Basic EPS | ¥39.12 | ¥65.11 | -39.9% |
| Diluted EPS | ¥37.03 | ¥61.64 | -39.9% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥373.42B | ¥382.23B | ¥-8.80B |
| Total Equity | ¥215.41B | ¥193.79B | +¥21.62B |
| Owners' Equity | ¥139.24B | ¥128.53B | +¥10.71B |
| Item | Value |
|---|---|
| Net Profit Margin | 3.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.7% |
| Operating Income YoY Change | -29.1% |
| Ordinary Income YoY Change | -28.9% |
| Net Income Attributable to Owners YoY Change | -39.8% |
| Total Comprehensive Income YoY Change | -41.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 505.71M shares |
| Treasury Stock | 1K shares |
| Average Shares Outstanding | 505.58M shares |
| Book Value Per Share | ¥425.96 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥11.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥700.00B |
| Operating Income Forecast | ¥70.00B |
| Ordinary Income Forecast | ¥70.00B |
| Net Income Attributable to Owners Forecast | ¥25.00B |
| Basic EPS Forecast | ¥49.43 |
| Dividend Per Share Forecast | ¥14.00 |