About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥37.63B | ¥39.15B | -3.9% |
| Cost of Sales | ¥29.09B | - | - |
| Gross Profit | ¥10.06B | - | - |
| SG&A Expenses | ¥7.50B | - | - |
| Operating Income | ¥2.39B | ¥2.56B | -6.8% |
| Non-operating Income | ¥265M | - | - |
| Non-operating Expenses | ¥445M | - | - |
| Ordinary Income | ¥2.02B | ¥2.38B | -15.0% |
| Profit Before Tax | ¥2.42B | - | - |
| Income Tax Expense | ¥860M | - | - |
| Net Income | ¥1.56B | - | - |
| Net Income Attributable to Owners | ¥1.87B | ¥1.47B | +27.1% |
| Total Comprehensive Income | ¥-1.33B | ¥3.85B | -134.5% |
| Interest Expense | ¥30M | - | - |
| Basic EPS | ¥109.39 | ¥86.20 | +26.9% |
| Dividend Per Share | ¥40.00 | ¥40.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥24.43B | ¥25.09B | ¥-665M |
| Cash and Deposits | ¥11.66B | ¥12.87B | ¥-1.21B |
| Accounts Receivable | ¥9.71B | ¥9.81B | ¥-97M |
| Non-current Assets | ¥24.36B | ¥29.64B | ¥-5.28B |
| Property, Plant & Equipment | ¥1.69B | ¥1.63B | +¥58M |
| Item | Value |
|---|---|
| Net Profit Margin | 5.0% |
| Gross Profit Margin | 26.7% |
| Current Ratio | 268.4% |
| Quick Ratio | 268.4% |
| Debt-to-Equity Ratio | 0.41x |
| Interest Coverage Ratio | 79.53x |
| Effective Tax Rate | 35.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -3.9% |
| Operating Income YoY Change | -6.8% |
| Ordinary Income YoY Change | -15.0% |
| Net Income Attributable to Owners YoY Change | +27.1% |
| Total Comprehensive Income YoY Change | +47.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 20.54M shares |
| Treasury Stock | 3.43M shares |
| Average Shares Outstanding | 17.10M shares |
| Book Value Per Share | ¥2,027.97 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥40.00 |
| Year-End Dividend | ¥50.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥50.00B |
| Dividend Per Share Forecast | ¥50.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥3.46B | ¥4.17B | ¥-719M |
| Goodwill | ¥2.57B | ¥3.03B | ¥-462M |
| Investment Securities | ¥17.34B | ¥21.82B | ¥-4.48B |
| Total Assets | ¥48.80B | ¥54.73B | ¥-5.94B |
| Current Liabilities | ¥9.10B | ¥10.41B | ¥-1.31B |
| Accounts Payable | ¥2.77B | ¥2.73B | +¥43M |
| Short-term Loans | ¥50M | ¥50M | ¥0 |
| Non-current Liabilities | ¥5.00B | ¥6.61B | ¥-1.61B |
| Long-term Loans | ¥1.65B | ¥1.71B | ¥-65M |
| Total Liabilities | ¥14.10B | ¥17.02B | ¥-2.92B |
| Total Equity | ¥34.70B | ¥37.71B | ¥-3.02B |
| Capital Stock | ¥3.70B | ¥3.70B | ¥0 |
| Capital Surplus | ¥3.58B | ¥3.56B | +¥24M |
| Retained Earnings | ¥23.61B | ¥23.48B | +¥123M |
| Treasury Stock | ¥-4.34B | ¥-4.38B | +¥34M |
| Owners' Equity | ¥34.23B | ¥37.37B | ¥-3.14B |
| Working Capital | ¥15.33B | - | - |