| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥463.08B | ¥430.52B | +7.6% |
| Operating Income | ¥106.80B | ¥59.40B | +79.8% |
| Profit Before Tax | ¥87.70B | ¥73.20B | +19.8% |
| Net Income | ¥60.51B | ¥40.50B | +49.4% |
| Net Income Attributable to Owners | ¥51.53B | ¥37.32B | +38.1% |
| Total Comprehensive Income | ¥73.74B | ¥62.50B | +18.0% |
| Earnings per Unit (EPU) | ¥6.87 | ¥4.98 | +38.0% |
| Diluted Earnings per Unit | ¥6.85 | ¥4.96 | +38.1% |
| Distribution per Unit (DPU) | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥8.97T | ¥9.04T | ¥-75.89B |
| Total Equity | ¥3.46T | ¥3.45T | +¥16.96B |
| Shareholders' Equity | ¥3.08T | ¥3.04T | +¥40.85B |
| Equity Ratio | 34.3% | 33.6% | +0.7% |
| Item | Value |
|---|---|
| Net Profit Margin | 11.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.6% |
| Operating Income YoY Change | +79.8% |
| Profit Before Tax YoY Change | +19.8% |
| Net Income YoY Change | +49.4% |
| Net Income Attributable to Owners YoY Change | +38.1% |
| Total Comprehensive Income YoY Change | +18.0% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 7.64B shares |
| Treasury Units | 135.89M shares |
| Average Units Outstanding | 7.50B shares |
| NAV per Unit | ¥461.77 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥0.00 |
| Year-End Distribution | ¥5.56 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.94T |
| Distribution per Unit Forecast (DPU) | ¥0.00 |