| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.35T | ¥1.24T | +8.7% |
| Operating Income | ¥174.28B | ¥290.26B | -40.0% |
| Profit Before Tax | ¥170.18B | ¥229.29B | -25.8% |
| Net Income | ¥136.52B | ¥192.23B | -29.0% |
| Net Income Attributable to Owners | ¥122.45B | ¥180.15B | -32.0% |
| Total Comprehensive Income | ¥154.88B | ¥288.33B | -46.3% |
| Basic EPS | ¥16.33 | ¥24.04 | -32.1% |
| Diluted EPS | ¥16.27 | ¥23.97 | -32.1% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥8.98T | ¥8.59T | +¥394.99B |
| Total Equity | ¥3.43T | ¥3.32T | +¥110.22B |
| Shareholders' Equity | ¥3.03T | ¥2.92T | +¥112.43B |
| Equity Ratio | 33.7% | 34.0% | -0.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 9.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.7% |
| Operating Income YoY Change | -40.0% |
| Profit Before Tax YoY Change | -25.8% |
| Net Income YoY Change | -29.0% |
| Net Income Attributable to Owners YoY Change | -32.0% |
| Total Comprehensive Income YoY Change | -46.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 7.64B shares |
| Treasury Stock | 136.08M shares |
| Average Shares Outstanding | 7.50B shares |
| Book Value Per Share | ¥457.07 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥5.56 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.82T |
| Dividend Per Share Forecast | ¥5.56 |