| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥295.92B | ¥270.22B | +9.5% |
| Operating Income | ¥24.91B | ¥26.61B | -6.4% |
| Ordinary Income | ¥22.27B | ¥24.01B | -7.3% |
| Net Income Attributable to Owners | ¥9.96B | ¥14.65B | -32.1% |
| Total Comprehensive Income | ¥14.27B | ¥17.70B | -19.4% |
| Basic EPS | ¥58.35 | ¥85.92 | -32.1% |
| Diluted EPS | ¥53.32 | ¥78.54 | -32.1% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥309.21B | ¥295.70B | +¥13.51B |
| Total Equity | ¥91.72B | ¥78.14B | +¥13.58B |
| Owners' Equity | ¥91.67B | ¥78.09B | +¥13.58B |
| Item | Value |
|---|---|
| Net Profit Margin | 3.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.5% |
| Operating Income YoY Change | -6.4% |
| Ordinary Income YoY Change | -7.3% |
| Net Income Attributable to Owners YoY Change | -32.1% |
| Total Comprehensive Income YoY Change | -19.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 171.05M shares |
| Treasury Stock | 379K shares |
| Average Shares Outstanding | 170.64M shares |
| Book Value Per Share | ¥537.42 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥5.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥406.00B |
| Operating Income Forecast | ¥39.00B |
| Ordinary Income Forecast | ¥35.50B |
| Net Income Attributable to Owners Forecast | ¥18.00B |
| Basic EPS Forecast | ¥105.48 |
| Dividend Per Share Forecast | ¥30.00 |