| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥193.39B | ¥175.88B | +10.0% |
| Operating Income | ¥15.78B | ¥16.65B | -5.2% |
| Ordinary Income | ¥13.92B | ¥15.00B | -7.2% |
| Net Income Attributable to Owners | ¥4.98B | ¥9.01B | -44.7% |
| Total Comprehensive Income | ¥8.29B | ¥9.72B | -14.7% |
| Basic EPS | ¥29.20 | ¥52.83 | -44.7% |
| Diluted EPS | ¥26.68 | ¥48.29 | -44.8% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥306.38B | ¥295.70B | +¥10.68B |
| Total Equity | ¥85.74B | ¥78.14B | +¥7.60B |
| Owners' Equity | ¥85.69B | ¥78.09B | +¥7.59B |
| Item | Value |
|---|---|
| Net Profit Margin | 2.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.0% |
| Operating Income YoY Change | -5.2% |
| Ordinary Income YoY Change | -7.2% |
| Net Income Attributable to Owners YoY Change | -44.7% |
| Total Comprehensive Income YoY Change | -14.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 171.05M shares |
| Treasury Stock | 379K shares |
| Average Shares Outstanding | 170.62M shares |
| Book Value Per Share | ¥502.38 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥5.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥406.00B |
| Operating Income Forecast | ¥39.00B |
| Ordinary Income Forecast | ¥35.50B |
| Net Income Attributable to Owners Forecast | ¥18.00B |
| Basic EPS Forecast | ¥105.48 |
| Dividend Per Share Forecast | ¥30.00 |