| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥97.27B | ¥86.73B | +12.1% |
| Operating Income | ¥9.32B | ¥8.62B | +8.1% |
| Ordinary Income | ¥8.39B | ¥7.97B | +5.2% |
| Net Income Attributable to Owners | ¥5.18B | ¥5.09B | +1.8% |
| Total Comprehensive Income | ¥6.40B | ¥4.46B | +43.5% |
| Basic EPS | ¥30.35 | ¥29.83 | +1.7% |
| Diluted EPS | ¥27.73 | ¥27.26 | +1.7% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥295.76B | ¥295.70B | +¥57M |
| Total Equity | ¥83.69B | ¥78.14B | +¥5.54B |
| Owners' Equity | ¥83.64B | ¥78.09B | +¥5.54B |
| Item | Value |
|---|---|
| Net Profit Margin | 5.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.1% |
| Operating Income YoY Change | +8.1% |
| Ordinary Income YoY Change | +5.2% |
| Net Income Attributable to Owners YoY Change | +1.8% |
| Total Comprehensive Income YoY Change | +43.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 171.05M shares |
| Treasury Stock | 455K shares |
| Average Shares Outstanding | 170.59M shares |
| Book Value Per Share | ¥490.56 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥5.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥404.00B |
| Operating Income Forecast | ¥39.00B |
| Ordinary Income Forecast | ¥35.50B |
| Net Income Attributable to Owners Forecast | ¥21.50B |
| Basic EPS Forecast | ¥126.03 |
| Dividend Per Share Forecast | ¥0.00 |