About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥297M | ¥348M | -14.7% |
| Cost of Sales | ¥34M | - | - |
| Gross Profit | ¥315M | - | - |
| SG&A Expenses | ¥963M | - | - |
| Operating Income | ¥-478M | ¥-647M | +26.1% |
| Non-operating Income | ¥152,000 | - | - |
| Non-operating Expenses | ¥18M | - | - |
| Ordinary Income | ¥-491M | ¥-665M | +26.2% |
| Profit Before Tax | ¥-726M | - | - |
| Income Tax Expense | ¥1M | - | - |
| Net Income | ¥-727M | - | - |
| Net Income Attributable to Owners | ¥-492M | ¥-727M | +32.3% |
| Total Comprehensive Income | ¥-492M | ¥-727M | +32.3% |
| Interest Expense | ¥4M | - | - |
| Basic EPS | ¥-10.75 | ¥-21.61 | +50.3% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥2.02B | ¥1.48B | +¥543M |
| Cash and Deposits | ¥1.65B | ¥1.13B | +¥528M |
| Accounts Receivable | ¥144M | ¥125M | +¥19M |
| Non-current Assets | ¥160M | ¥194M | ¥-34M |
| Property, Plant & Equipment | ¥10M | ¥11M | ¥-1M |
| Item | Value |
|---|---|
| Net Profit Margin | -165.7% |
| Gross Profit Margin | 106.1% |
| Current Ratio | 915.4% |
| Quick Ratio | 915.4% |
| Debt-to-Equity Ratio | 0.49x |
| Interest Coverage Ratio | -134.72x |
| Effective Tax Rate | -0.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -14.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 53.14M shares |
| Treasury Stock | 286 shares |
| Average Shares Outstanding | 45.85M shares |
| Book Value Per Share | ¥27.55 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥400M |
| Operating Income Forecast | ¥-670M |
| Ordinary Income Forecast | ¥-680M |
| Net Income Attributable to Owners Forecast | ¥-680M |
| Basic EPS Forecast | ¥-15.88 |
| Dividend Per Share Forecast | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥13M | ¥44M | ¥-32M |
| Total Assets | ¥2.18B | ¥1.67B | +¥509M |
| Current Liabilities | ¥220M | ¥133M | +¥88M |
| Non-current Liabilities | ¥494M | ¥803M | ¥-309M |
| Long-term Loans | ¥470M | ¥476M | ¥-7M |
| Total Liabilities | ¥714M | ¥936M | ¥-221M |
| Total Equity | ¥1.46B | ¥733M | +¥731M |
| Capital Stock | ¥642M | ¥1.20B | ¥-561M |
| Capital Surplus | ¥1.23B | ¥3.26B | ¥-2.04B |
| Retained Earnings | ¥-404M | ¥-3.73B | +¥3.33B |
| Treasury Stock | ¥-0 | ¥-0 | ¥0 |
| Owners' Equity | ¥1.46B | ¥732M | +¥731M |
| Working Capital | ¥1.80B | - | - |