| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥882.73B | ¥726.34B | +21.5% |
| Operating Income | ¥186.90B | ¥95.06B | +96.6% |
| Profit Before Tax | ¥192.59B | ¥102.10B | +88.6% |
| Net Income | ¥146.68B | ¥97.01B | +51.2% |
| Net Income Attributable to Owners | ¥146.68B | ¥97.01B | +51.2% |
| Total Comprehensive Income | ¥110.09B | ¥176.09B | -37.5% |
| Basic EPS | ¥76.83 | ¥50.59 | +51.9% |
| Diluted EPS | ¥76.79 | ¥50.56 | +51.9% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.30T | ¥3.46T | ¥-164.01B |
| Total Equity | ¥1.62T | ¥1.69T | ¥-65.80B |
| Shareholders' Equity | ¥1.62T | ¥1.69T | ¥-65.37B |
| Equity Ratio | 49.2% | 48.8% | +0.4% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥855.86 |
| Net Profit Margin | 16.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +21.5% |
| Operating Income YoY Change | +96.6% |
| Profit Before Tax YoY Change | +88.6% |
| Net Income YoY Change | +51.2% |
| Net Income Attributable to Owners YoY Change | +51.2% |
| Total Comprehensive Income YoY Change | -37.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.95B shares |
| Treasury Stock | 50.92M shares |
| Average Shares Outstanding | 1.91B shares |
| Book Value Per Share | ¥855.86 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.83T |
| Operating Income Forecast | ¥280.00B |
| Net Income Forecast | ¥225.00B |
| Net Income Attributable to Owners Forecast | ¥225.00B |
| Basic EPS Forecast | ¥118.66 |
| Dividend Per Share Forecast | ¥30.00 |