| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥436.18B | ¥350.83B | +24.3% |
| Operating Income | ¥92.98B | ¥44.03B | +111.2% |
| Profit Before Tax | ¥110.20B | ¥52.13B | +111.4% |
| Net Income | ¥85.38B | ¥57.01B | +49.8% |
| Net Income Attributable to Owners | ¥85.38B | ¥57.01B | +49.8% |
| Total Comprehensive Income | ¥135.47B | ¥113.14B | +19.7% |
| Basic EPS | ¥44.60 | ¥29.74 | +50.0% |
| Diluted EPS | ¥44.57 | ¥29.72 | +50.0% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.44T | ¥3.46T | ¥-24.00B |
| Total Equity | ¥1.72T | ¥1.69T | +¥32.25B |
| Shareholders' Equity | ¥1.72T | ¥1.69T | +¥32.68B |
| Equity Ratio | 50.1% | 48.8% | +1.3% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥901.38 |
| Net Profit Margin | 19.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +24.3% |
| Operating Income YoY Change | +111.2% |
| Profit Before Tax YoY Change | +111.4% |
| Net Income YoY Change | +49.8% |
| Net Income Attributable to Owners YoY Change | +49.8% |
| Total Comprehensive Income YoY Change | +19.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.95B shares |
| Treasury Stock | 37.90M shares |
| Average Shares Outstanding | 1.91B shares |
| Book Value Per Share | ¥901.38 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.75T |
| Operating Income Forecast | ¥230.00B |
| Net Income Forecast | ¥190.00B |
| Net Income Attributable to Owners Forecast | ¥190.00B |
| Basic EPS Forecast | ¥99.09 |
| Dividend Per Share Forecast | ¥30.00 |