| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥259.96B | ¥258.19B | +0.7% |
| Operating Income | ¥55.88B | ¥44.64B | +25.2% |
| Profit Before Tax | ¥55.26B | ¥45.63B | +21.1% |
| Net Income | ¥41.84B | ¥33.89B | +23.5% |
| Net Income Attributable to Owners | ¥41.84B | ¥33.89B | +23.5% |
| Total Comprehensive Income | ¥19.65B | ¥107.64B | -81.7% |
| Basic EPS | ¥28.37 | ¥22.82 | +24.3% |
| Diluted EPS | ¥28.36 | ¥22.82 | +24.3% |
| Dividend Per Share | ¥13.00 | ¥13.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.80T | ¥1.83T | ¥-28.96B |
| Total Equity | ¥1.37T | ¥1.37T | +¥536M |
| Shareholders' Equity | ¥1.37T | ¥1.37T | +¥536M |
| Equity Ratio | 76.1% | 74.8% | +1.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 16.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +0.7% |
| Operating Income YoY Change | +25.2% |
| Profit Before Tax YoY Change | +21.1% |
| Net Income YoY Change | +23.5% |
| Net Income Attributable to Owners YoY Change | +23.5% |
| Total Comprehensive Income YoY Change | -81.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.48B shares |
| Treasury Stock | 5.61M shares |
| Average Shares Outstanding | 1.47B shares |
| Book Value Per Share | ¥928.21 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥13.00 |
| Year-End Dividend | ¥13.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.05T |
| Operating Income Forecast | ¥194.00B |
| Net Income Attributable to Owners Forecast | ¥143.00B |
| Basic EPS Forecast | ¥96.95 |
| Dividend Per Share Forecast | ¥15.00 |