| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥772.24B | ¥682.95B | +13.1% |
| Operating Income | ¥133.50B | ¥105.52B | +26.5% |
| Profit Before Tax | ¥131.83B | ¥105.74B | +24.7% |
| Net Income | ¥98.62B | ¥79.90B | +23.4% |
| Net Income Attributable to Owners | ¥98.62B | ¥79.90B | +23.4% |
| Total Comprehensive Income | ¥141.91B | ¥144.66B | -1.9% |
| Basic EPS | ¥66.53 | ¥53.66 | +24.0% |
| Diluted EPS | ¥66.51 | ¥53.64 | +24.0% |
| Dividend Per Share | ¥22.00 | ¥22.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.88T | ¥1.83T | +¥46.23B |
| Total Equity | ¥1.40T | ¥1.33T | +¥76.48B |
| Shareholders' Equity | ¥1.40T | ¥1.33T | +¥76.48B |
| Equity Ratio | 74.8% | 72.5% | +2.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 12.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +13.1% |
| Operating Income YoY Change | +26.5% |
| Profit Before Tax YoY Change | +24.7% |
| Net Income YoY Change | +23.4% |
| Net Income Attributable to Owners YoY Change | +23.4% |
| Total Comprehensive Income YoY Change | -1.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.49B shares |
| Treasury Stock | 15.78M shares |
| Average Shares Outstanding | 1.48B shares |
| Book Value Per Share | ¥951.62 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥22.00 |
| Year-End Dividend | ¥22.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.01T |
| Operating Income Forecast | ¥172.00B |
| Net Income Attributable to Owners Forecast | ¥124.50B |
| Basic EPS Forecast | ¥84.10 |
| Dividend Per Share Forecast | ¥13.00 |