Back to Articles
45122026 Q3StandardJGAAP

WAKAMOTO PHARMACEUTICAL (4512) FY2026 Q3 Earnings Report

For FY2026 Q3, revenue came to ¥7.3B (+25.9% year on year) and operating income ¥187.0M. The segment drivers and cash flow follow.

Pharmaceutical


Financial Highlights

  • Net Sales: ¥7.31B
  • Operating Income: ¥187M
  • Net Income: ¥215M
  • EPS: ¥6.19

Income Statement

ItemCurrentPriorYoY %
Net Sales¥7.31B¥5.81B+25.9%
Cost of Sales¥3.80B¥3.11B+22.3%
Gross Profit¥3.51B¥2.70B+30.0%
SG&A Expenses¥3.32B¥3.04B+9.2%
Operating Income¥187M−¥341M+154.8%
Non-operating Income¥61M¥59M+4.1%
Non-operating Expenses¥26M¥14M+82.0%
Ordinary Income¥222M−¥297M+174.7%
Profit Before Tax¥223M−¥130M+271.1%
Income Tax Expense¥8M−¥111M+106.8%
Net Income¥215M−¥19M+1231.6%
Interest Expense¥745,000¥557,000+33.8%
Basic EPS¥6.19−¥0.55+1225.5%

Balance Sheet

ItemCurrent EndPrior EndChange
Current Assets¥9.02B¥8.91B+¥109M
Cash and Deposits¥1.67B¥2.95B−¥1.28B
Accounts Receivable¥3.55B¥2.58B+¥978M
Inventories¥2.19B¥1.96B+¥229M
Non-current Assets¥6.82B¥6.09B+¥728M
Property, Plant & Equipment¥3.50B¥3.31B+¥188M
Intangible Assets¥261M¥278M−¥17M
Investment Securities¥2.39B¥1.85B+¥543M
Total Assets¥15.84B¥15.00B+¥838M
Current Liabilities¥2.25B¥2.03B+¥218M
Accounts Payable¥789M¥941M−¥152M
Short-term Loans¥100M¥100M¥0
Non-current Liabilities¥1.50B¥1.36B+¥139M
Total Liabilities¥3.75B¥3.39B+¥357M
Total Equity¥12.09B¥11.61B+¥481M
Capital Stock¥3.40B¥3.40B¥0
Capital Surplus¥2.68B¥2.68B¥0
Retained Earnings¥4.78B¥4.67B+¥111M
Treasury Stock−¥37M−¥36M−¥103,000
Owners' Equity¥12.09B¥11.61B+¥481M
Working Capital¥6.77B--

Profitability Ratios

ItemValue
Book Value Per Share¥348.38
Net Profit Margin2.9%
Gross Profit Margin48.0%
Current Ratio400.3%
Quick Ratio303.0%
Debt-to-Equity Ratio0.31x
Interest Coverage Ratio251.01x
Effective Tax Rate3.4%

Year-over-Year Comparison

ItemYoY Change
Net Sales YoY Change+25.9%

Share Information

ItemValue
Shares Outstanding (incl. Treasury)34.84M shares
Treasury Stock132K shares
Average Shares Outstanding34.71M shares
Book Value Per Share¥348.38

Dividend Information

ItemAmount
Q2 Dividend¥0.00

Segment Information

SegmentRevenueOperating Income
EthicalProductsBusinessRelated¥3.46B−¥548M
GlobalSalesDevelopmentBusinessRelated¥1.79B¥407M
OtcProductsBusinessRelated¥1.92B¥280M
RealEstateRental¥140M¥48M

Full Year Forecast

ItemForecast
Net Sales Forecast¥10.00B
Operating Income Forecast¥200M
Ordinary Income Forecast¥250M
Net Income Forecast¥200M
Basic EPS Forecast¥5.76
Dividend Per Share Forecast¥3.00