| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥473.12B | ¥374.99B | +26.2% |
| Operating Income | ¥50.66B | ¥45.79B | +10.6% |
| Profit Before Tax | ¥50.49B | ¥46.85B | +7.8% |
| Net Income | ¥37.60B | ¥33.13B | +13.5% |
| Net Income Attributable to Owners | ¥37.60B | ¥33.13B | +13.5% |
| Total Comprehensive Income | ¥149.46B | ¥134.51B | +11.1% |
| Basic EPS | ¥21.00 | ¥18.46 | +13.8% |
| Diluted EPS | ¥20.94 | ¥18.42 | +13.7% |
| Dividend Per Share | ¥35.00 | ¥35.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.74T | ¥3.57T | +¥165.91B |
| Total Equity | ¥1.68T | ¥1.60T | +¥80.45B |
| Shareholders' Equity | ¥1.68T | ¥1.60T | +¥80.45B |
| Equity Ratio | 44.9% | 44.7% | +0.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 7.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +26.2% |
| Operating Income YoY Change | +10.6% |
| Profit Before Tax YoY Change | +7.8% |
| Net Income YoY Change | +13.5% |
| Net Income Attributable to Owners YoY Change | +13.5% |
| Total Comprehensive Income YoY Change | +11.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.81B shares |
| Treasury Stock | 19.80M shares |
| Average Shares Outstanding | 1.79B shares |
| Book Value Per Share | ¥936.63 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥35.00 |
| Year-End Dividend | ¥35.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.65T |
| Operating Income Forecast | ¥48.00B |
| Net Income Forecast | ¥30.00B |
| Net Income Attributable to Owners Forecast | ¥30.00B |
| Basic EPS Forecast | ¥16.73 |
| Dividend Per Share Forecast | ¥37.00 |